Solaris Energy Infrastructure, Inc.

SEI Energy Oil & Gas Equipment & Services

Solaris Energy Infrastructure, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $622.2 million, up 98.7% from fiscal 2024. In the quarter to June 2026, revenue grew 46.9%, EPS grew 13.3%, free cash flow fell 89.7% and total debt rose 326.3%, each against the same quarter a year earlier. Dividend growth for five consecutive years; insiders bought in the last twelve months.

62.74 2.42 −3.71%
Market cap
$5.2B
P/E
61.5×
Fwd P/E
55.4×
Dividend yield
0.77%
F-score
4/9
Altman Z
1.57
Beneish M
−2.33
Dividend safety
14/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Revenue
762.18 692.11 622.21 538.80

+8 more TTM periods

Cost of Revenue
381.73 367.85 336.79 287.74
Gross Profit
380.46 324.26 285.41 251.06
SG&A Expenses
82.38 67.26 61.66 56.29
Operating Income
184.83 163.89 135.39 121.28
Non-operating Income/Expense
(81.22) (60.41) (62.31) (27.08)
Non-operating Interest Expenses
36.07 26.16 27.59 31.10
EBT
103.61 103.48 73.08 94.19
Income Tax Provision
25.02 25.99 14.68 18.28
Income after Tax
78.59 77.49 58.40 75.92
Dividends (Preferred)
1.84 1.76 1.26 1.50
Non-Controlling Interest
23.77 31.20 28.23 37.84
Net Income Common
52.98 44.53 28.91 36.57
EPS (Basic)
1.02 0.98 0.72 0.96
EPS (Diluted)
0.85 0.89 0.71 0.94
Shares (Basic, Weighted)
49.25 43.90 39.91 36.63
Shares (Diluted, Weighted)
62.66 52.37 43.49 38.41
Gross Margin
49.92% 46.85% 45.87% 46.60%
EBIT Margin
24.25% 23.68% 21.76% 22.51%
EBT margin
13.59% 14.95% 11.75% 17.48%
Net Profit Margin
6.95% 6.43% 4.65% 6.79%
Free Cash Flow Margin
(95.04%) (83.80%) (69.79%) (71.86%)
EBITDA
298.43 252.87 219.67 198.80
EBIT
184.83 163.89 135.39 121.28
EPS (Diluted, from Cont. Ops)
0.95 1.27 1.18 1.95
EPS (Diluted, Consolidated)
0.95 1.27 1.18 1.95
EPS (Basic, Consolidated)
1.44 1.65 1.40 2.04
Shares (Diluted, Average)
62.66 52.36 43.48 38.72
EPS (Basic, from Continuous Ops)
1.44 1.65 1.40 2.04
Income from Continuous Operations
78.59 77.49 58.40 75.92
Consolidated Net Income/Loss
78.59 77.49 58.40 75.92
EBITDA Margin
39.15% 36.54% 35.31% 36.90%
Operating Cash Flow Margin
55.72% 37.91% 33.61% 23.43%

Fold the line items

In millions of $ except per-share values · columns are period end dates