Solaris Energy Infrastructure, Inc.

SEI Energy Oil & Gas Equipment & Services

Solaris Energy Infrastructure, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $622.2 million, up 98.7% from fiscal 2024. In the quarter to June 2026, revenue grew 46.9%, EPS grew 13.3%, free cash flow fell 89.7% and total debt rose 326.3%, each against the same quarter a year earlier. Dividend growth for five consecutive years; insiders bought in the last twelve months.

62.74 2.42 −3.71%
Market cap
$5.2B
P/E
61.5×
Fwd P/E
55.4×
Dividend yield
0.77%
F-score
4/9
Altman Z
1.57
Beneish M
−2.33
Dividend safety
14/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Revenue

+8 more TTM periods

538.80 622.21 692.11 762.18
Cost of Revenue
287.74 336.79 367.85 381.73
Gross Profit
251.06 285.41 324.26 380.46
SG&A Expenses
56.29 61.66 67.26 82.38
Operating Income
121.28 135.39 163.89 184.83
Non-operating Income/Expense
(27.08) (62.31) (60.41) (81.22)
Non-operating Interest Expenses
31.10 27.59 26.16 36.07
EBT
94.19 73.08 103.48 103.61
Income Tax Provision
18.28 14.68 25.99 25.02
Income after Tax
75.92 58.40 77.49 78.59
Dividends (Preferred)
1.50 1.26 1.76 1.84
Non-Controlling Interest
37.84 28.23 31.20 23.77
Net Income Common
36.57 28.91 44.53 52.98
EPS (Basic)
0.96 0.72 0.98 1.02
EPS (Diluted)
0.94 0.71 0.89 0.85
Shares (Basic, Weighted)
36.63 39.91 43.90 49.25
Shares (Diluted, Weighted)
38.41 43.49 52.37 62.66
Gross Margin
46.60% 45.87% 46.85% 49.92%
EBIT Margin
22.51% 21.76% 23.68% 24.25%
EBT margin
17.48% 11.75% 14.95% 13.59%
Net Profit Margin
6.79% 4.65% 6.43% 6.95%
Free Cash Flow Margin
(71.86%) (69.79%) (83.80%) (95.04%)
EBITDA
198.80 219.67 252.87 298.43
EBIT
121.28 135.39 163.89 184.83
EPS (Diluted, from Cont. Ops)
1.95 1.18 1.27 0.95
EPS (Diluted, Consolidated)
1.95 1.18 1.27 0.95
EPS (Basic, Consolidated)
2.04 1.40 1.65 1.44
Shares (Diluted, Average)
38.72 43.48 52.36 62.66
EPS (Basic, from Continuous Ops)
2.04 1.40 1.65 1.44
Income from Continuous Operations
75.92 58.40 77.49 78.59
Consolidated Net Income/Loss
75.92 58.40 77.49 78.59
EBITDA Margin
36.90% 35.31% 36.54% 39.15%
Operating Cash Flow Margin
23.43% 33.61% 37.91% 55.72%

Fold the line items

In millions of $ except per-share values · columns are period end dates