Saturday 17 October 2026
Export SEB’s income statement to Excel — free account
Seaboard Corporation
Seaboard Corporation’s revenue for fiscal 2025 (year ended December 2025) was $9.7 billion, up 7.10% from fiscal 2024. In the quarter to June 2026, revenue grew 17.8%, EPS grew 51.8%, free cash flow fell 11.3% and total debt rose 6.33%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.
3,922.63
49.18
−1.24%
Follow SEB
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
15.05 | 20.73 | 1,130.82 | 17.50 | 12.74 | 8.02 | 7.35 | 17.63 | 26.81 | 8.61 |
Piotroski F-Score |
8 | 7 | 6 | 5 | 7 | 7 | 7 | 4 | 5 | 8 |
P/S ratio |
0.87 | 0.88 | 0.63 | 0.72 | 0.49 | 0.50 | 0.38 | 0.42 | 0.26 | 0.44 |
Altman Z-Score |
4.59 | 4.60 | 4.13 | 3.53 | 3.43 | 3.63 | 3.95 | 3.29 | 3.00 | 3.38 |
Altman Z″-Score (non-manufacturers) |
7.66 | 7.66 | 7.13 | 5.86 | 6.34 | 6.21 | 6.68 | 5.51 | 5.82 | 5.90 |
P/FCF ratio |
14.87 | 71.10 | 54.51 | 0.00 | 97.75 | 0.00 | 18.58 | 16.91 | 56.17 | 104.51 |
Beneish M-Score |
(2.51) | (2.69) | (2.47) | (2.05) | (2.73) | (1.89) | (2.33) | (2.05) | (3.01) | (2.57) |
P/Operating CF |
36.70 | 108.93 | 57.54 | 49.07 | 13.69 | (1,142.14) | 14.36 | 31.20 | 7.86 | 22.79 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 82 |
P/B ratio |
1.48 | 1.50 | 1.24 | 1.38 | 0.92 | 1.03 | 0.86 | 0.87 | 0.50 | 0.82 |
Price to Tangible BV |
1.49 | 1.51 | 1.34 | 1.47 | 0.98 | 1.08 | 0.89 | 0.90 | 0.51 | 0.85 |
EV/Sales |
0.72 | 0.68 | 0.54 | 0.65 | 0.42 | 0.47 | 0.37 | 0.44 | 0.27 | 0.46 |
EV/EBITDA |
11.63 | 11.07 | 9.56 | 12.64 | 7.10 | 6.76 | 4.67 | 21.67 | 5.33 | 8.06 |
EV/Operating CF |
9.04 | 16.17 | 14.87 | 25.94 | 10.18 | 46.76 | 6.16 | 5.98 | 4.79 | 7.90 |
EV/FCF |
12.22 | 55.03 | 46.57 | (26.09) | 82.28 | (13.07) | 18.04 | 17.85 | 59.22 | 109.51 |
Quick Ratio |
2.52 | 2.66 | 2.65 | 1.85 | 1.93 | 1.45 | 1.44 | 1.33 | 1.40 | 1.32 |
Current Ratio |
3.63 | 3.82 | 3.86 | 2.87 | 3.12 | 2.61 | 2.63 | 2.52 | 2.50 | 2.40 |
Net Debt/EBITDA |
(2.52) | (3.23) | (1.63) | (2.10) | (1.34) | (0.42) | (0.14) | 1.14 | 0.27 | 0.37 |
Debt/Assets |
10.85% | 10.37% | 17.45% | 16.35% | 15.38% | 16.31% | 14.67% | 16.55% | 16.97% | 17.40% |
Debt/Equity |
0.16 | 0.16 | 0.28 | 0.29 | 0.26 | 0.28 | 0.23 | 0.27 | 0.27 | 0.27 |
Asset Turnover |
1.17 | 1.17 | 1.26 | 1.17 | 1.12 | 1.33 | 1.46 | 1.24 | 1.19 | 1.23 |
Operating CF/Net income |
1.37 | 0.99 | 79.33 | 0.60 | 1.03 | 0.16 | 1.17 | 3.14 | 5.90 | 1.15 |
Capex/Depreciation |
(1.09) | (1.47) | (1.21) | (2.47) | (1.48) | (2.37) | (1.89) | (1.67) | (1.53) | (1.66) |
Interest Coverage |
7.93 | 8.28 | 5.36 | 3.06 | 12.89 | 35.23 | 16.43 | (1.50) | 2.17 | 3.41 |
| 10.30% | 7.50% | 0.09% | 8.28% | 7.62% | 13.80% | 12.28% | 4.68% | 1.88% | 9.94% | |
| 6.79% | 4.98% | 0.06% | 4.92% | 4.44% | 8.20% | 7.53% | 2.92% | 1.16% | 6.23% | |
ROIC |
6.15% | 6.66% | 5.41% | 2.23% | 4.68% | 6.87% | 8.40% | (1.12%) | 2.00% | 2.75% |
Return on Tangible Assets |
10.17% | 7.29% | 0.09% | 7.85% | 7.33% | 12.99% | 12.25% | 5.09% | 1.88% | 10.04% |
Average Days of Receivables |
42.55 | 30.29 | 30.55 | 34.47 | 27.25 | 30.14 | 29.96 | 28.59 | 31.73 | 28.31 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
4.96% | 5.32% | 4.77% | 4.91% | 4.62% | 3.90% | 3.32% | 4.21% | 4.62% | 4.66% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
0.27 | 0.27 | 0.25 | 0.13 | 0.22 | 0.21 | 0.26 | 0.11 | 0.26 | 0.14 |
Graham Number |
4,032.12 | 3,716.48 | 447.35 | 4,107.76 | 4,201.14 | 6,491.28 | 6,947.31 | 4,364.34 | 3,157.87 | 7,940.36 |
Earnings Yield |
6.64% | 4.82% | 0.09% | 5.71% | 7.85% | 12.46% | 13.60% | 5.67% | 3.73% | 11.61% |
Free Cash Flow Yield |
6.73% | 1.41% | 1.83% | (3.43%) | 1.02% | (7.20%) | 5.38% | 5.91% | 1.78% | 0.96% |
Revenue per Share |
4,593.51 | 4,960.72 | 5,621.69 | 5,866.21 | 6,137.81 | 7,949.18 | 9,625.86 | 8,552.77 | 9,371.78 | 10,109.96 |
Operating CF per Share |
364.65 | 209.22 | 203.25 | 146.66 | 250.65 | 79.24 | 578.77 | 635.06 | 534.50 | 589.21 |
Capex per Share |
(94.79) | (147.74) | (138.34) | (292.45) | (219.64) | (362.62) | (380.99) | (422.18) | (491.25) | (546.68) |
Free Cash Flow per Share |
269.85 | 61.49 | 64.90 | (145.80) | 31.01 | (283.38) | 197.77 | 212.88 | 43.25 | 42.53 |
Cash per Share |
1,156.28 | 1,444.92 | 1,306.58 | 1,337.05 | 1,327.30 | 1,284.24 | 1,100.17 | 920.39 | 1,208.03 | 1,275.93 |
Shareholders Equity per Share |
2,711.36 | 2,910.33 | 2,842.87 | 3,088.34 | 3,297.16 | 3,819.12 | 4,292.81 | 4,144.90 | 4,890.83 | 5,430.50 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
2,711.36 | 2,910.33 | 2,842.87 | 3,088.34 | 3,297.16 | 3,819.12 | 4,292.81 | 4,144.90 | 4,890.83 | 5,430.50 |
Free Cash Flow |
316.00 | 72.00 | 76.00 | (170.00) | 36.00 | (329.00) | 231.00 | 238.00 | 42.00 | 41.00 |
Working Capital |
2,063.00 | 2,310.00 | 2,243.00 | 2,225.00 | 2,278.00 | 2,495.00 | 2,488.00 | 2,028.00 | 2,111.00 | 2,120.00 |
Capital Expenditures |
(111.00) | (173.00) | (162.00) | (341.00) | (255.00) | (421.00) | (445.00) | (472.00) | (477.00) | (527.00) |
Net Current Asset Value |
1,268.00 | 1,375.00 | 1,049.00 | 666.00 | 783.00 | 978.00 | 1,129.00 | 431.00 | 602.00 | 619.00 |
EV/EBIT |
16.78 | 16.51 | 15.00 | 40.32 | 12.09 | 9.39 | 6.34 | 0.00 | 15.94 | 18.79 |
Capex to Sales |
0.02 | 0.03 | 0.02 | 0.05 | 0.04 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 |
Price to Operating Income |
20.43 | 21.33 | 17.56 | 45.06 | 14.36 | 9.98 | 6.53 | 0.00 | 15.12 | 17.93 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.10 | 0.11 | 0.12 | 0.10 | 0.11 | 0.09 | 0.10 | 0.12 | 0.12 | 0.11 |
Cash ROIC |
6.26% | 1.28% | 1.31% | (2.74%) | 0.57% | (4.60%) | 3.10% | 3.44% | 0.58% | 0.52% |
Accounts Receivable Turnover |
9.46 | 10.48 | 12.75 | 11.43 | 12.10 | 14.26 | 13.34 | 11.44 | 11.82 | 12.60 |
Accounts Payable Turnover |
24.78 | 23.38 | 24.43 | 21.10 | 20.35 | 24.74 | 24.52 | 22.31 | 20.84 | 22.22 |
Inventory Turnover |
6.51 | 6.82 | 7.56 | 6.73 | 5.79 | 5.92 | 6.13 | 5.90 | 5.94 | 6.20 |
Average Days of Payables |
14.50 | 17.76 | 14.40 | 21.01 | 15.38 | 17.53 | 15.33 | 15.79 | 17.90 | 16.01 |
Days of Inventory on Hand |
56.97 | 54.13 | 49.31 | 61.99 | 65.62 | 72.17 | 59.68 | 57.71 | 60.29 | 61.00 |
Average Receivables |
568.50 | 554.50 | 516.50 | 598.50 | 589.00 | 647.00 | 842.50 | 836.00 | 770.00 | 773.50 |
Average Payables |
197.00 | 225.00 | 247.00 | 303.00 | 322.00 | 340.00 | 416.50 | 414.50 | 409.00 | 407.50 |
Average Inventory |
750.50 | 771.00 | 797.50 | 950.50 | 1,132.00 | 1,420.50 | 1,666.50 | 1,566.00 | 1,435.00 | 1,460.50 |
Average Assets |
4,593.00 | 4,958.00 | 5,234.00 | 5,828.00 | 6,374.00 | 6,951.00 | 7,702.50 | 7,734.00 | 7,615.50 | 7,955.50 |
Average Common Equity |
3,028.50 | 3,291.50 | 3,368.50 | 3,465.00 | 3,714.50 | 4,131.00 | 4,724.00 | 4,824.00 | 4,691.50 | 4,992.00 |
Columns are period end dates