Stellus Capital Investment Corporation SCM

7.55 (0.10) (1.31%) as of 28 Sep
Market cap
$217.0M
P/E
7.5×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
13.49 7.64 16.50 17.96 7.53 10.56 9.68 7.85 8.50 6.50
P/S ratio
3.52 3.36 2.68 3.46 3.98 3.74 4.41 3.88 4.88 3.82
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.26 17.07
P/Operating CF
39.82 (11.09) 11.25 7.15 9.76 (13.32) (6.54) (8.91) (19.04) (41.29)
P/B ratio
0.97 0.95 0.89 0.94 0.89 0.78 0.96 0.92 0.88 0.88
Price to Tangible BV
0.97 0.95 0.89 0.94 0.89 0.78 0.96 0.92 0.88 0.88
EV/Sales
9.66 8.83 7.87 10.86 11.43 10.35 10.35 9.04 8.64 8.73
EV/EBITDA
13.24 12.17 10.88 14.76 17.95 14.80 15.68 13.23 12.56 13.09
EV/Operating CF
(40.35) (32.29) (48.24) (14.50) (9.56) (168.19) (6.54) (4.70) 18.18 39.02
EV/FCF
(40.35) (32.29) (48.24) (14.50) (9.56) (168.19) (6.54) (4.70) 18.18 39.02
Quick Ratio
0.14 0.15 0.20 0.26 0.27 0.12 0.12 0.22 0.71 0.12
Current Ratio
0.14 0.15 0.20 0.26 0.27 0.12 0.12 0.22 0.71 0.12
Net Debt/EBITDA
8.41 7.54 7.18 10.06 11.69 9.46 9.00 7.55 5.47 7.36
Debt/Assets
62.60% 60.46% 63.41% 67.26% 63.09% 58.26% 56.44% 55.53% 43.59% 53.46%
Debt/Equity
1.76 1.60 1.80 2.19 1.82 1.44 1.35 1.30 0.79 1.19
Asset Turnover
0.10 0.11 0.12 0.09 0.09 0.09 0.10 0.12 0.10 0.11
Operating CF/Net income
(0.90) (0.62) (0.98) (3.88) (2.27) (0.17) (3.53) (3.91) 0.83 0.38
Capex/Depreciation
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
7.30% 13.29% 5.89% 5.17% 12.02% 7.42% 10.67% 11.77% 11.56% 13.83%
ROA
2.67% 4.85% 1.94% 1.69% 4.49% 3.05% 4.50% 5.65% 5.80% 6.23%
ROIC
2.31% 2.78% 3.03% 2.15% 1.63% 2.12% 2.26% 2.83% 3.11% 2.97%
Return on Tangible Assets
(13.43%) (31.01%) (13.98%) (9.90%) (26.21%) (13.37%) (18.68%) (34.06%) (195.94%) (22.82%)
Average Days of Receivables
25.17 18.73 18.27 23.02 20.27 15.66 18.98 27.23 27.15 42.54
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
3.64% 3.43% 3.11% 4.39% 5.16% 5.40% 4.40% 4.57% 5.79% 4.89%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(1.77) (1.66) (1.97) (2.19) (1.92) (1.80) (1.38) (1.36) (0.79) (1.29)
Graham Number
16.64 24.19 15.97 15.32 23.86 18.04 22.13 22.87 22.58 23.94
Earnings Yield
7.41% 13.08% 6.06% 5.57% 13.29% 9.47% 10.33% 12.74% 11.77% 15.38%
Free Cash Flow Yield
(6.80%) (8.13%) (6.10%) (21.66%) (29.99%) (1.65%) (35.87%) (49.57%) 9.75% 5.86%
Revenue per Share
3.60 4.09 4.81 3.84 3.27 2.91 3.22 3.34 2.67 3.16
Operating CF per Share
(0.86) (1.12) (0.78) (2.88) (3.90) (0.18) (5.10) (6.42) 1.27 0.71
Capex per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Free Cash Flow per Share
(0.86) (1.12) (0.78) (2.88) (3.90) (0.18) (5.10) (6.42) 1.27 0.71
Cash per Share
0.88 0.78 1.19 2.46 2.27 0.95 0.88 1.09 1.69 0.74
Shareholders Equity per Share
13.09 14.45 14.54 14.10 14.63 14.04 14.81 14.09 14.81 13.69
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
13.09 14.45 14.54 14.10 14.63 14.04 14.81 14.09 14.81 13.69
Free Cash Flow
(24.45) (28.65) (17.27) (56.29) (76.10) (3.49) (93.29) (102.42) 18.85 8.84
Working Capital
(201.45) (147.82) (125.42) (146.44) (128.08) (150.99) (141.52) (76.91) (11.54) (101.64)
Net Current Asset Value
(637.98) (585.54) (556.72) (569.63) (488.44) (380.64) (358.75) (280.00) (151.95) (195.20)
EV/EBIT
13.73 12.60 11.22 15.38 18.90 15.46 16.30 13.76 13.06 13.62
Capex to Sales
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit Margin
26.48% 43.77% 16.56% 19.29% 52.72% 35.64% 44.87% 49.18% 57.03% 58.75%
Price to Operating Income
9.75 8.40 6.71 9.09 12.83 9.63 11.59 9.13 10.51 8.72
Other line items
Depreciation/Fixed assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash ROIC
(2.33%) (2.91%) (1.87%) (6.07%) (8.98%) (0.51%) (14.29%) (19.16%) 4.49% 2.31%
Accounts Receivable Turnover
16.45 19.63 21.10 18.16 21.35 20.62 16.74 15.39 10.50 8.46
Accounts Payable Turnover
— — — 0.00 — 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
— — — 0.00 — 0.00 0.00 0.00 0.00 0.00
Average Receivables
6.21 5.34 5.02 4.14 2.98 2.75 3.52 3.46 3.78 4.67
Average Payables
— — — (0.06) — (0.09) 1.64 0.68 (0.10) (0.10)
Average Assets
1,011.08 944.49 903.13 859.72 748.09 661.71 587.40 463.27 390.07 372.62
Average Common Equity
370.55 344.93 297.86 280.44 279.24 271.97 247.71 222.55 195.56 167.77

Fold the line items

Columns are period end dates