stockrow
Friday 6 November 2026
Export SCCO’s income statement to Excel — free account
Southern Copper Corporation
SCCO Basic Materials Copper
Southern Copper Corporation’s revenue for fiscal 2025 (year ended December 2025) was $13.4 billion, up 17.4% from fiscal 2024.
- Revenue
- +39.1%
- EPS
- +59.3%
- Free cash flow
- +41.2%
- Total debt
- +18.5%
Quarter to September 2026, against a year earlier
166.05
10.79
−6.10%
Follow SCCO
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
26.97 | 21.09 | 26.96 | 18.02 | 14.02 | 32.08 | 22.12 | 15.38 | 51.48 | 32.07 |
Piotroski F-Score |
7 | 7 | 4 | 6 | 8 | 8 | 4 | 8 | 8 | 6 |
P/S ratio |
8.84 | 6.40 | 6.73 | 4.69 | 4.36 | 6.31 | 4.51 | 3.35 | 5.68 | 4.66 |
Altman Z-Score |
9.36 | 6.99 | 6.62 | 5.36 | 5.38 | 5.01 | 3.81 | 3.79 | 4.75 | 3.53 |
Altman Z″-Score (non-manufacturers) |
6.12 | 5.59 | 5.10 | 5.62 | 5.86 | 4.67 | 4.24 | 4.57 | 4.43 | 3.75 |
P/FCF ratio |
34.61 | 21.56 | 25.98 | 25.44 | 14.03 | 22.97 | 27.27 | 21.35 | 39.66 | 0.00 |
Beneish M-Score |
(2.09) | (2.74) | (2.95) | (2.39) | (2.53) | (2.61) | (2.50) | (2.67) | (2.66) | (2.36) |
P/Operating CF |
79.36 | 53.78 | 123.18 | 43.59 | 38.86 | 45.95 | 60.66 | 53.30 | 54.27 | 87.23 |
Dividend Safety Score |
56 | — | — | — | — | — | — | — | — | — |
P/B ratio |
10.68 | 7.92 | 8.91 | 5.79 | 5.81 | 6.92 | 4.79 | 3.60 | 6.15 | 4.27 |
Price to Tangible BV |
10.80 | 8.03 | 9.07 | 5.89 | 5.91 | 7.06 | 4.89 | 3.68 | 6.30 | 4.38 |
EV/Sales |
9.01 | 6.64 | 7.20 | 5.10 | 4.64 | 6.81 | 5.18 | 4.07 | 6.45 | 5.69 |
EV/EBITDA |
15.37 | 11.86 | 14.17 | 9.79 | 7.39 | 13.95 | 10.74 | 8.12 | 13.04 | 13.84 |
EV/Operating CF |
25.45 | 17.17 | 19.93 | 18.27 | 11.83 | 19.53 | 19.76 | 12.92 | 21.71 | 33.15 |
EV/FCF |
35.29 | 22.37 | 27.77 | 27.62 | 14.93 | 24.81 | 31.36 | 25.94 | 45.02 | (156.63) |
Quick Ratio |
3.23 | 2.11 | 2.15 | 3.04 | 2.19 | 2.69 | 1.98 | 1.67 | 1.74 | 1.27 |
Current Ratio |
3.89 | 2.75 | 3.19 | 4.20 | 2.73 | 3.48 | 2.83 | 2.61 | 2.71 | 2.57 |
Net Debt/EBITDA |
0.23 | 0.43 | 0.90 | 0.77 | 0.45 | 1.03 | 1.40 | 1.38 | 1.49 | 2.42 |
Debt/Assets |
31.57% | 33.44% | 37.40% | 36.63% | 35.78% | 39.04% | 42.30% | 41.72% | 43.23% | 44.99% |
Debt/Equity |
0.61 | 0.68 | 0.84 | 0.78 | 0.80 | 0.91 | 1.01 | 0.90 | 0.97 | 1.01 |
Asset Turnover |
0.67 | 0.65 | 0.58 | 0.56 | 0.62 | 0.48 | 0.47 | 0.51 | 0.49 | 0.42 |
Operating CF/Net income |
1.10 | 1.31 | 1.47 | 1.06 | 1.26 | 1.77 | 1.29 | 1.45 | 2.71 | 1.19 |
Capex/Depreciation |
(1.53) | (1.21) | (1.21) | (1.19) | (1.11) | (0.76) | (0.93) | (1.66) | (1.53) | (1.73) |
Interest Coverage |
16.80 | 14.75 | 11.14 | 11.46 | 15.64 | 7.93 | 7.38 | 7.98 | 7.33 | 4.34 |
| 42.62% | 40.39% | 31.04% | 32.27% | 43.88% | 22.22% | 22.06% | 24.18% | 12.12% | 13.90% | |
| 21.62% | 19.06% | 14.26% | 14.83% | 19.28% | 9.42% | 9.68% | 10.99% | 5.39% | 6.01% | |
ROIC |
33.80% | 28.95% | 21.86% | 22.73% | 33.65% | 17.27% | 14.59% | 15.64% | 14.81% | 8.71% |
Return on Tangible Assets |
26.30% | 24.45% | 18.91% | 19.47% | 25.44% | 12.18% | 12.30% | 13.57% | 6.56% | 7.51% |
Average Days of Receivables |
55.01 | 39.71 | 45.31 | 53.54 | 48.29 | 51.96 | 45.68 | 50.02 | 53.56 | 45.36 |
Research and Development Expense of Revenue |
0.39% | 0.53% | 0.56% | 0.42% | 0.40% | 0.41% | 0.41% | 0.42% | 0.43% | 0.75% |
Selling, General and Administrative Expense of Revenue |
1.03% | 1.14% | 1.29% | 1.24% | 1.15% | 1.58% | 1.81% | 1.45% | 1.40% | 1.75% |
Intangible Assets out of Total Assets |
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.02) | (0.05) | (0.07) | (0.08) | (0.08) | (0.10) | (0.16) | (0.19) | (0.12) | (0.19) |
Graham Number |
40.10 | 33.44 | 25.65 | 28.33 | 32.09 | 20.52 | 19.38 | 19.42 | 12.91 | 13.00 |
Earnings Yield |
3.71% | 4.74% | 3.71% | 5.55% | 7.13% | 3.12% | 4.52% | 6.50% | 1.94% | 3.12% |
Free Cash Flow Yield |
2.89% | 4.64% | 3.85% | 3.93% | 7.13% | 4.35% | 3.67% | 4.68% | 2.52% | (0.78%) |
Revenue per Share |
16.24 | 14.24 | 12.44 | 13.00 | 14.00 | 10.22 | 9.33 | 9.09 | 8.52 | 6.88 |
Operating CF per Share |
5.75 | 5.51 | 4.49 | 3.63 | 5.50 | 3.56 | 2.45 | 2.86 | 2.53 | 1.18 |
Capex per Share |
(1.60) | (1.28) | (1.27) | (1.23) | (1.14) | (0.76) | (0.91) | (1.44) | (1.31) | (1.43) |
Free Cash Flow per Share |
4.15 | 4.23 | 3.22 | 2.40 | 4.35 | 2.81 | 1.54 | 1.43 | 1.22 | (0.25) |
Cash per Share |
5.94 | 4.36 | 2.20 | 2.95 | 4.47 | 3.32 | 2.57 | 1.36 | 1.35 | 0.77 |
Shareholders Equity per Share |
13.43 | 11.51 | 9.41 | 10.54 | 10.51 | 9.31 | 8.78 | 8.47 | 7.87 | 7.51 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
13.43 | 11.51 | 9.41 | 10.54 | 10.51 | 9.31 | 8.78 | 8.47 | 7.87 | 7.51 |
Free Cash Flow |
3,426.80 | 3,394.40 | 2,564.50 | 1,854.00 | 3,400.10 | 2,191.40 | 1,204.40 | 1,113.70 | 953.10 | (195.40) |
Working Capital |
6,207.40 | 3,926.20 | 3,041.00 | 3,952.00 | 3,889.60 | 3,430.40 | 2,708.20 | 1,963.70 | 2,001.80 | 1,567.10 |
Capital Expenditures |
(1,325.30) | (1,027.30) | (1,008.60) | (948.50) | (892.30) | (592.20) | (707.50) | (1,121.40) | (1,023.50) | (1,118.50) |
Net Current Asset Value |
(1,924.00) | (3,301.10) | (4,814.60) | (3,942.80) | (3,950.20) | (4,855.30) | (5,364.50) | (4,494.80) | (4,460.60) | (4,797.30) |
EV/EBIT |
17.27 | 13.67 | 16.99 | 11.54 | 8.37 | 17.42 | 13.72 | 10.03 | 16.38 | 19.57 |
Capex to Sales |
0.10 | 0.09 | 0.10 | 0.09 | 0.08 | 0.07 | 0.10 | 0.16 | 0.15 | 0.21 |
Price to Operating Income |
16.94 | 13.17 | 15.90 | 10.63 | 7.87 | 16.13 | 11.93 | 8.25 | 14.43 | 16.02 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.08 | 0.09 | 0.09 | 0.08 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 |
Cash ROIC |
15.05% | 17.87% | 16.56% | 11.07% | 18.64% | 13.29% | 7.62% | 8.17% | 7.24% | (1.57%) |
Accounts Receivable Turnover |
8.22 | 9.25 | 7.32 | 6.88 | 8.47 | 7.80 | 7.73 | 7.28 | 8.09 | 8.82 |
Accounts Payable Turnover |
7.26 | 7.64 | 7.16 | 7.44 | 6.56 | 6.59 | 5.67 | 5.11 | 5.23 | 4.93 |
Inventory Turnover |
5.09 | 4.69 | 4.62 | 4.68 | 4.05 | 3.89 | 3.43 | 3.29 | 3.17 | 3.25 |
Average Days of Payables |
58.67 | 46.38 | 50.81 | 51.63 | 55.48 | 55.23 | 60.55 | 72.10 | 74.04 | 70.28 |
Days of Inventory on Hand |
72.06 | 79.08 | 79.18 | 79.60 | 91.18 | 88.25 | 108.14 | 110.57 | 116.91 | 121.55 |
Average Receivables |
1,633.20 | 1,236.05 | 1,351.05 | 1,460.20 | 1,291.60 | 1,024.20 | 942.20 | 974.50 | 822.45 | 609.85 |
Average Payables |
738.35 | 633.90 | 655.10 | 624.75 | 593.25 | 596.45 | 635.85 | 666.60 | 622.00 | 615.40 |
Average Inventory |
1,053.50 | 1,032.90 | 1,015.40 | 993.40 | 961.55 | 1,009.35 | 1,050.60 | 1,037.30 | 1,026.15 | 933.80 |
Average Assets |
20,047.45 | 17,719.40 | 17,001.35 | 17,787.50 | 17,622.05 | 16,676.95 | 15,347.50 | 14,033.85 | 13,507.20 | 12,913.75 |
Average Common Equity |
10,171.45 | 8,359.65 | 7,814.05 | 8,177.35 | 7,741.90 | 7,067.10 | 6,735.50 | 6,381.10 | 6,010.15 | 5,585.05 |
Columns are period end dates · fundamentals updated 5 Nov 2026