Saturday 17 October 2026
Export SBSW’s income statement to Excel — free account
Sibanye Gold Limited
SBSW Basic Materials Other Precious Metals & Mining
Sibanye Gold Limited’s revenue for fiscal 2025 (year ended December 2025) was $7.3 billion, up 18.6% from fiscal 2024. Insiders bought in the last twelve months.
10.11
0.16
+1.61%
Follow SBSW
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
3.73 | 6.55 | 0.00 | 0.00 | 23.02 | 8.57 | 9.30 | 7.43 | 4.62 | 19.94 |
Piotroski F-Score |
7 | 3 | 4 | 7 | 7 | 6 | 4 | 2 | 5 | 6 |
P/S ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
1.59 | 0.96 | 0.65 | 1.72 | 4.10 | 4.20 | 3.10 | 1.71 | 1.36 | 2.58 |
Altman Z″-Score (non-manufacturers) |
1.27 | 0.53 | 0.06 | 1.35 | 5.28 | 6.43 | 4.99 | 2.22 | 1.87 | 2.52 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
(1.12) | (1.71) | (2.80) | (3.41) | (2.28) | (1.96) | (2.19) | (3.44) | (2.92) | (4.11) |
P/Operating CF |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 41 |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.00 | 0.00 | 0.00 | 0.00 | (0.01) | (0.03) | (0.01) | 0.05 | 0.08 | 0.09 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.29 | 0.30 |
EV/Operating CF |
0.64 | 2.37 | 1.19 | 0.68 | (0.03) | (0.12) | (0.04) | 0.44 | 1.00 | 0.56 |
EV/FCF |
6.90 | (6.42) | (139.56) | 3.35 | (0.06) | (0.19) | (0.11) | (0.66) | (0.66) | (2.04) |
Quick Ratio |
1.13 | 1.00 | 0.68 | 0.74 | 1.56 | 1.92 | 1.70 | 0.97 | 1.09 | 0.86 |
Current Ratio |
1.24 | 1.42 | 1.04 | 1.83 | 2.99 | 3.16 | 3.01 | 1.70 | 2.32 | 1.78 |
Net Debt/EBITDA |
1.34 | 2.56 | 2.48 | 1.99 | (0.03) | (0.14) | (0.07) | 0.64 | 1.67 | 0.68 |
Debt/Assets |
21.51% | 33.72% | 28.86% | 23.75% | 13.87% | 13.38% | 13.76% | 28.55% | 30.36% | 29.21% |
Debt/Equity |
0.54 | 1.07 | 0.99 | 0.77 | 0.26 | 0.25 | 0.25 | 0.79 | 0.87 | 0.99 |
Asset Turnover |
0.84 | 0.81 | 0.63 | 0.75 | 1.02 | 1.26 | 0.82 | 0.69 | 0.80 | 0.91 |
Operating CF/Net income |
1.19 | (0.62) | (4.88) | 152.40 | 0.93 | 0.98 | 0.84 | (0.19) | (1.39) | (4.14) |
Capex/Depreciation |
(0.94) | (1.06) | (1.06) | (1.03) | (1.25) | (1.53) | (2.22) | (2.22) | (2.43) | (2.15) |
Interest Coverage |
6.64 | 1.18 | 0.71 | 2.80 | 13.27 | 25.04 | 12.83 | 4.18 | 1.46 | 5.95 |
| 21.75% | (22.69%) | (10.30%) | 0.21% | 55.29% | 45.54% | 20.34% | (48.89%) | (14.66%) | (11.33%) | |
| 9.95% | (7.79%) | (3.12%) | 0.06% | 23.57% | 24.12% | 10.96% | (22.80%) | (5.21%) | (3.64%) | |
ROIC |
15.16% | 4.59% | 2.98% | 11.67% | 37.83% | 54.62% | 25.93% | 12.90% | 5.62% | 26.30% |
Return on Tangible Assets |
12.89% | (8.07%) | (4.53%) | 0.09% | 30.74% | 30.95% | 15.66% | (43.54%) | (7.72%) | (5.69%) |
Average Days of Receivables |
70.78 | 51.00 | 52.97 | 25.23 | 20.20 | 19.46 | 21.92 | 31.78 | 21.94 | 33.96 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
1.59% | 0.51% | 0.59% | 0.50% | 0.40% | 0.22% | 0.16% | 0.10% | 0.22% | 1.63% |
Intangible Assets out of Total Assets |
0.02 | 0.08 | 0.08 | 0.07 | 0.05 | 0.05 | 0.05 | 0.00 | 0.01 | 0.01 |
Share Based Compensation of Revenue |
(4.86%) | (0.44%) | 0.55% | (0.12%) | 0.19% | 0.08% | (0.04%) | (0.46%) | (0.45%) | 1.13% |
Graham Net Nets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
26.84% | 15.28% | (2.80%) | (0.79%) | 4.34% | 11.66% | 10.75% | 13.46% | 21.66% | 5.02% |
Free Cash Flow Yield |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Revenue per Share |
8.72 | 6.88 | 6.79 | 8.06 | 11.41 | 16.09 | 12.00 | 8.71 | 8.65 | 10.26 |
Operating CF per Share |
1.23 | 0.41 | 1.64 | 1.05 | 2.43 | 3.01 | 1.35 | 0.54 | 0.78 | 1.69 |
Capex per Share |
(1.13) | (0.90) | (0.94) | (0.84) | (0.85) | (1.18) | (1.36) | (1.70) | (1.65) | (1.59) |
Free Cash Flow per Share |
0.10 | (0.49) | 0.70 | 0.21 | 1.58 | 1.83 | (0.01) | (1.16) | (0.87) | 0.10 |
Cash per Share |
0.27 | 0.31 | 0.34 | 0.62 | 1.81 | 2.83 | 2.26 | 1.96 | 1.24 | 1.36 |
Shareholders Equity per Share |
4.66 | 3.59 | 3.32 | 3.44 | 6.33 | 7.60 | 7.90 | 3.95 | 3.73 | 3.50 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
4.66 | 3.59 | 3.32 | 3.44 | 6.33 | 7.60 | 7.90 | 3.95 | 3.73 | 3.50 |
Free Cash Flow |
24.13 | (247.50) | 394.56 | 128.84 | 1,077.50 | 1,326.65 | (10.11) | (821.02) | (618.45) | 70.73 |
Working Capital |
100.02 | 268.57 | 42.71 | 820.30 | 2,123.56 | 2,998.43 | 2,485.41 | 1,377.49 | 1,504.45 | 1,489.32 |
Capital Expenditures |
(276.33) | (453.87) | (531.21) | (527.02) | (581.32) | (857.08) | (962.90) | (1,205.57) | (1,170.62) | (1,128.06) |
Net Current Asset Value |
(1,181.27) | (3,017.20) | (3,415.75) | (3,033.25) | (680.93) | (461.58) | (911.10) | (1,599.55) | (2,254.65) | (2,509.75) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.13 | 0.13 | 0.14 | 0.10 | 0.07 | 0.07 | 0.11 | 0.20 | 0.19 | 0.16 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.16 | 0.11 | 0.12 | 0.13 | 0.13 | 0.13 | 0.09 | 0.16 | 0.13 | 0.15 |
Cash ROIC |
1.33% | (6.36%) | 10.04% | 3.06% | 16.10% | 14.83% | (0.12%) | (12.84%) | (10.66%) | 1.20% |
Accounts Receivable Turnover |
7.87 | 7.71 | 7.39 | 11.14 | 19.95 | 22.16 | 15.00 | 11.79 | 13.54 | 13.92 |
Accounts Payable Turnover |
5.91 | 7.41 | 6.64 | 6.31 | 6.36 | 8.07 | 6.27 | 5.84 | 6.59 | 6.12 |
Inventory Turnover |
43.18 | 20.38 | 10.95 | 5.94 | 3.92 | 4.59 | 3.76 | 3.55 | 4.07 | 3.47 |
Average Days of Payables |
76.40 | 57.89 | 59.58 | 66.10 | 57.82 | 50.63 | 56.22 | 60.23 | 54.14 | 62.53 |
Days of Inventory on Hand |
9.98 | 30.51 | 40.15 | 89.38 | 109.25 | 83.75 | 94.76 | 96.45 | 88.64 | 117.48 |
Average Receivables |
270.80 | 448.14 | 520.53 | 453.67 | 390.07 | 526.10 | 565.23 | 522.78 | 452.29 | 521.85 |
Average Payables |
285.51 | 428.55 | 550.04 | 695.44 | 800.78 | 916.72 | 993.00 | 925.94 | 872.16 | 895.16 |
Average Inventory |
39.09 | 155.85 | 333.71 | 738.13 | 1,299.49 | 1,611.25 | 1,657.63 | 1,523.11 | 1,411.93 | 1,578.93 |
Average Assets |
2,537.78 | 4,286.80 | 6,086.93 | 6,724.97 | 7,598.99 | 9,275.69 | 10,286.09 | 8,980.94 | 7,640.88 | 7,959.82 |
Average Common Equity |
1,160.53 | 1,472.91 | 1,841.82 | 2,017.23 | 3,239.32 | 4,913.90 | 5,542.80 | 4,187.82 | 2,716.84 | 2,554.97 |
Columns are period end dates