Saturday 17 October 2026 Export SBGI’s income statement to Excel — free account

Sinclair, Inc.

SBGI Communication Services Broadcasting

Sinclair, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, down 10.7% from fiscal 2024. In the quarter to June 2026, revenue grew 7.14%, EPS fell 16.5%, free cash flow fell 56.2% and total debt fell 1.14%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

12.52 0.18 −1.42%

Follow SBGI

Alert me

Market cap: $918.4M
P/E: 16.5×
Fwd P/E: 7.1×
Dividend yield: 7.99%
F-score: 2/9
Altman Z: 0.90
Beneish M: −2.62
Dividend safety: 26/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	0.00	3.44	0.00	0.42	0.00	0.00	65.37	7.66	6.51	12.77
Piotroski F-Score Full definition →	2	6	4	7	5	7	4	7	5	7
Altman Z-Score Full definition →	0.90	1.21	0.44	2.87	0.44	(0.15)	0.61	1.45	1.41	1.11
P/S ratio Full definition →	0.33	0.30	0.28	0.28	0.32	0.43	0.72	0.87	1.41	1.21
P/FCF ratio Full definition →	9.20	75.84	6.15	1.56	6.84	1.78	3.99	4.89	6.83	5.93
Altman Z″-Score (non-manufacturers) Full definition →	1.27	1.72	(0.05)	5.22	(0.05)	(0.89)	1.06	2.48	2.11	0.94
Beneish M-Score Full definition →	(2.62)	(2.23)	(2.93)	(1.93)	(2.22)	(3.91)	(1.81)	(2.68)	(2.22)	(2.56)
P/Operating CF Full definition →	10.79	5.36	9.56	3.17	21.56	3.59	7.27	9.70	24.12	11.26
Dividend Safety Score Full definition →	26	—	—	—	—	—	—	—	—	—
P/B ratio Full definition →	2.86	2.06	3.98	1.59	0.00	0.00	1.81	1.66	2.42	5.68
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Sales Full definition →	1.44	1.27	1.40	1.14	2.20	2.33	3.34	1.80	2.57	2.71
EV/EBITDA Full definition →	9.22	5.14	219.61	0.95	4.32	4.16	8.74	5.27	5.99	7.02
EV/Operating CF Full definition →	24.20	45.85	18.69	5.59	41.31	8.94	15.47	8.49	15.66	11.63
EV/FCF Full definition →	39.78	320.98	30.71	6.43	46.58	9.70	18.45	10.09	12.46	13.31
Quick Ratio Full definition →	2.21	2.21	1.17	2.47	1.84	2.47	2.26	2.90	2.19	1.22
Current Ratio Full definition →	2.42	2.45	1.34	2.77	2.06	3.11	2.57	3.11	2.36	1.42
Net Debt/EBITDA Full definition →	7.09	3.92	175.65	0.72	3.68	3.39	6.85	2.72	2.71	3.89
Debt/Assets Full definition →	73.68%	70.16%	68.61%	63.62%	98.40%	93.79%	71.61%	59.24%	59.68%	70.50%
Debt/Equity Full definition →	11.85	8.00	18.89	6.26	(7.23)	(10.59)	7.34	2.43	2.64	7.53
Asset Turnover Full definition →	0.54	0.59	0.49	0.41	0.47	0.39	0.35	0.46	0.41	0.46
Operating CF/Net income Full definition →	(1.69)	0.32	(0.81)	0.30	(0.79)	(0.64)	19.49	1.90	0.75	2.49
Capex/Depreciation Full definition →	(0.23)	(0.26)	(0.26)	(0.14)	(0.01)	(0.02)	(0.13)	(0.27)	0.28	(0.19)
Interest Coverage Full definition →	0.44	1.81	(1.09)	13.45	0.15	(4.23)	1.11	2.26	3.48	2.86
ROE Full definition →	(25.28%)	84.12%	(64.52%)	(517.46%)	28.64%	(948.53%)	2.85%	21.76%	55.06%	46.39%
ROA Full definition →	(1.89%)	5.18%	(4.55%)	27.56%	(3.19%)	(15.70%)	0.39%	5.11%	9.04%	4.31%
ROIC Full definition →	2.78%	8.72%	(5.54%)	61.24%	0.60%	(17.14%)	2.30%	9.31%	10.04%	8.37%
Return on Tangible Assets Full definition →	(6.78%)	19.56%	(26.77%)	147.09%	(19.70%)	(80.31%)	1.85%	18.00%	33.36%	24.87%
Average Days of Receivables Full definition →	79.13	66.05	72.67	57.33	83.13	79.23	106.31	71.57	82.33	72.30
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	31.27%	27.59%	45.98%	24.75%	17.57%	16.49%	26.39%	24.26%	24.54%	21.93%
Intangible Assets out of Total Assets Full definition →	0.47	0.49	0.49	0.47	0.58	0.59	0.74	0.59	0.60	0.69
Share Based Compensation of Revenue Full definition →	1.61%	1.44%	1.44%	1.27%	0.98%	0.87%	0.78%	0.85%	0.61%	0.65%
Graham Net Nets Full definition →	(3.67)	(3.66)	(4.99)	(4.01)	(5.94)	(4.46)	(4.16)	(1.20)	(0.95)	(1.42)
Graham Number Full definition →	0.00	28.77	0.00	88.78	53.04	103.48	14.53	35.03	44.43	18.86
Earnings Yield Full definition →	(10.92%)	29.06%	(35.70%)	237.21%	(20.81%)	(100.78%)	1.53%	13.06%	15.37%	7.83%
Free Cash Flow Yield Full definition →	10.87%	1.32%	16.27%	64.12%	14.62%	56.06%	25.03%	20.47%	14.64%	16.87%
Revenue per Share Full definition →	45.85	53.94	48.12	55.60	81.73	74.36	46.08	30.27	26.40	28.03
Operating CF per Share Full definition →	2.73	1.49	3.61	11.31	4.36	19.37	9.95	6.41	4.33	6.54
Capex per Share Full definition →	(1.07)	(1.28)	(1.41)	(1.49)	(0.49)	(1.51)	(1.61)	(1.02)	1.11	(0.83)
Free Cash Flow per Share Full definition →	1.66	0.21	2.20	9.82	3.86	17.85	8.35	5.39	5.44	5.71
Cash per Share Full definition →	12.53	10.60	10.17	12.51	10.87	15.75	14.49	10.50	9.96	2.78
Shareholders Equity per Share Full definition →	5.35	7.84	3.39	9.64	(22.73)	(14.83)	18.41	15.86	15.37	5.96
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	5.35	7.84	3.39	9.64	(22.73)	(14.83)	18.41	15.86	15.37	5.96
Free Cash Flow Full definition →	115.00	14.00	143.00	694.00	290.00	1,427.00	768.00	544.00	543.00	534.33
Working Capital Full definition →	997.00	880.00	372.00	1,075.00	1,269.00	2,183.00	1,779.00	1,211.00	988.40	268.62
Capital Expenditures Full definition →	(74.00)	(84.00)	(92.00)	(105.00)	(37.00)	(121.00)	(148.00)	(103.00)	111.00	(77.26)
Net Current Asset Value Full definition →	(3,879.00)	(3,884.00)	(4,389.00)	(4,340.00)	(11,776.00)	(11,350.00)	(12,763.00)	(3,188.00)	(3,535.36)	(4,500.14)
EV/EBIT Full definition →	26.44	8.16	0.00	1.12	142.19	0.00	30.15	8.32	9.18	11.80
Capex to Sales Full definition →	0.02	0.02	0.03	0.03	0.01	0.02	0.03	0.03	(0.04)	0.03
Price to Operating Income Full definition →	6.11	1.93	0.00	0.27	20.88	0.00	6.53	4.03	5.03	5.25
Other line items
Depreciation/Fixed assets Full definition →	0.49	0.46	0.49	1.01	3.64	7.41	1.50	0.56	0.53	0.57
Cash ROIC Full definition →	2.05%	0.26%	2.83%	11.90%	2.53%	11.30%	4.97%	8.30%	8.26%	10.64%
Accounts Receivable Turnover Full definition →	4.77	5.61	5.05	3.90	4.57	4.71	4.62	5.12	4.73	5.55
Accounts Payable Turnover Full definition →	3.73	2.58	2.53	3.78	7.32	4.30	4.01	3.75	3.26	3.59
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	106.43	88.59	200.75	72.96	54.99	68.84	128.05	91.74	118.70	115.27
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	664.50	633.00	620.50	1,007.00	1,343.50	1,262.50	917.00	596.81	557.03	472.44
Average Payables Full definition →	456.00	664.50	655.00	526.00	594.00	657.50	556.00	350.20	349.47	289.93
Average Assets Full definition →	5,917.00	5,985.00	6,394.50	9,622.50	12,961.50	15,376.00	11,971.00	6,678.24	6,373.82	5,697.74
Average Common Equity Full definition →	443.00	368.50	451.00	(512.50)	(1,445.50)	254.50	1,647.00	1,567.18	1,046.15	528.81

Fold the line items

Columns are period end dates

Stockrow Weekly