Saturday 17 October 2026 Export SBGI’s income statement to Excel — free account

Sinclair, Inc.

SBGI Communication Services Broadcasting

Sinclair, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, down 10.7% from fiscal 2024. In the quarter to June 2026, revenue grew 7.14%, EPS fell 16.5%, free cash flow fell 56.2% and total debt fell 1.14%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

12.52 0.18 −1.42%

Follow SBGI

Alert me

Market cap: $918.4M
P/E: 16.5×
Fwd P/E: 7.1×
Dividend yield: 7.99%
F-score: 2/9
Altman Z: 0.90
Beneish M: −2.62
Dividend safety: 26/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	12.77	6.51	7.66	65.37	0.00	0.00	0.42	0.00	3.44	0.00
Piotroski F-Score Full definition →	7	5	7	4	7	5	7	4	6	2
Altman Z-Score Full definition →	1.11	1.41	1.45	0.61	(0.15)	0.44	2.87	0.44	1.21	0.90
P/S ratio Full definition →	1.21	1.41	0.87	0.72	0.43	0.32	0.28	0.28	0.30	0.33
P/FCF ratio Full definition →	5.93	6.83	4.89	3.99	1.78	6.84	1.56	6.15	75.84	9.20
Altman Z″-Score (non-manufacturers) Full definition →	0.94	2.11	2.48	1.06	(0.89)	(0.05)	5.22	(0.05)	1.72	1.27
Beneish M-Score Full definition →	(2.56)	(2.22)	(2.68)	(1.81)	(3.91)	(2.22)	(1.93)	(2.93)	(2.23)	(2.62)
P/Operating CF Full definition →	11.26	24.12	9.70	7.27	3.59	21.56	3.17	9.56	5.36	10.79
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	26
P/B ratio Full definition →	5.68	2.42	1.66	1.81	0.00	0.00	1.59	3.98	2.06	2.86
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Sales Full definition →	2.71	2.57	1.80	3.34	2.33	2.20	1.14	1.40	1.27	1.44
EV/EBITDA Full definition →	7.02	5.99	5.27	8.74	4.16	4.32	0.95	219.61	5.14	9.22
EV/Operating CF Full definition →	11.63	15.66	8.49	15.47	8.94	41.31	5.59	18.69	45.85	24.20
EV/FCF Full definition →	13.31	12.46	10.09	18.45	9.70	46.58	6.43	30.71	320.98	39.78
Quick Ratio Full definition →	1.22	2.19	2.90	2.26	2.47	1.84	2.47	1.17	2.21	2.21
Current Ratio Full definition →	1.42	2.36	3.11	2.57	3.11	2.06	2.77	1.34	2.45	2.42
Net Debt/EBITDA Full definition →	3.89	2.71	2.72	6.85	3.39	3.68	0.72	175.65	3.92	7.09
Debt/Assets Full definition →	70.50%	59.68%	59.24%	71.61%	93.79%	98.40%	63.62%	68.61%	70.16%	73.68%
Debt/Equity Full definition →	7.53	2.64	2.43	7.34	(10.59)	(7.23)	6.26	18.89	8.00	11.85
Asset Turnover Full definition →	0.46	0.41	0.46	0.35	0.39	0.47	0.41	0.49	0.59	0.54
Operating CF/Net income Full definition →	2.49	0.75	1.90	19.49	(0.64)	(0.79)	0.30	(0.81)	0.32	(1.69)
Capex/Depreciation Full definition →	(0.19)	0.28	(0.27)	(0.13)	(0.02)	(0.01)	(0.14)	(0.26)	(0.26)	(0.23)
Interest Coverage Full definition →	2.86	3.48	2.26	1.11	(4.23)	0.15	13.45	(1.09)	1.81	0.44
ROE Full definition →	46.39%	55.06%	21.76%	2.85%	(948.53%)	28.64%	(517.46%)	(64.52%)	84.12%	(25.28%)
ROA Full definition →	4.31%	9.04%	5.11%	0.39%	(15.70%)	(3.19%)	27.56%	(4.55%)	5.18%	(1.89%)
ROIC Full definition →	8.37%	10.04%	9.31%	2.30%	(17.14%)	0.60%	61.24%	(5.54%)	8.72%	2.78%
Return on Tangible Assets Full definition →	24.87%	33.36%	18.00%	1.85%	(80.31%)	(19.70%)	147.09%	(26.77%)	19.56%	(6.78%)
Average Days of Receivables Full definition →	72.30	82.33	71.57	106.31	79.23	83.13	57.33	72.67	66.05	79.13
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	21.93%	24.54%	24.26%	26.39%	16.49%	17.57%	24.75%	45.98%	27.59%	31.27%
Intangible Assets out of Total Assets Full definition →	0.69	0.60	0.59	0.74	0.59	0.58	0.47	0.49	0.49	0.47
Share Based Compensation of Revenue Full definition →	0.65%	0.61%	0.85%	0.78%	0.87%	0.98%	1.27%	1.44%	1.44%	1.61%
Graham Net Nets Full definition →	(1.42)	(0.95)	(1.20)	(4.16)	(4.46)	(5.94)	(4.01)	(4.99)	(3.66)	(3.67)
Graham Number Full definition →	18.86	44.43	35.03	14.53	103.48	53.04	88.78	0.00	28.77	0.00
Earnings Yield Full definition →	7.83%	15.37%	13.06%	1.53%	(100.78%)	(20.81%)	237.21%	(35.70%)	29.06%	(10.92%)
Free Cash Flow Yield Full definition →	16.87%	14.64%	20.47%	25.03%	56.06%	14.62%	64.12%	16.27%	1.32%	10.87%
Revenue per Share Full definition →	28.03	26.40	30.27	46.08	74.36	81.73	55.60	48.12	53.94	45.85
Operating CF per Share Full definition →	6.54	4.33	6.41	9.95	19.37	4.36	11.31	3.61	1.49	2.73
Capex per Share Full definition →	(0.83)	1.11	(1.02)	(1.61)	(1.51)	(0.49)	(1.49)	(1.41)	(1.28)	(1.07)
Free Cash Flow per Share Full definition →	5.71	5.44	5.39	8.35	17.85	3.86	9.82	2.20	0.21	1.66
Cash per Share Full definition →	2.78	9.96	10.50	14.49	15.75	10.87	12.51	10.17	10.60	12.53
Shareholders Equity per Share Full definition →	5.96	15.37	15.86	18.41	(14.83)	(22.73)	9.64	3.39	7.84	5.35
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	5.96	15.37	15.86	18.41	(14.83)	(22.73)	9.64	3.39	7.84	5.35
Free Cash Flow Full definition →	534.33	543.00	544.00	768.00	1,427.00	290.00	694.00	143.00	14.00	115.00
Working Capital Full definition →	268.62	988.40	1,211.00	1,779.00	2,183.00	1,269.00	1,075.00	372.00	880.00	997.00
Capital Expenditures Full definition →	(77.26)	111.00	(103.00)	(148.00)	(121.00)	(37.00)	(105.00)	(92.00)	(84.00)	(74.00)
Net Current Asset Value Full definition →	(4,500.14)	(3,535.36)	(3,188.00)	(12,763.00)	(11,350.00)	(11,776.00)	(4,340.00)	(4,389.00)	(3,884.00)	(3,879.00)
EV/EBIT Full definition →	11.80	9.18	8.32	30.15	0.00	142.19	1.12	0.00	8.16	26.44
Capex to Sales Full definition →	0.03	(0.04)	0.03	0.03	0.02	0.01	0.03	0.03	0.02	0.02
Price to Operating Income Full definition →	5.25	5.03	4.03	6.53	0.00	20.88	0.27	0.00	1.93	6.11
Other line items
Depreciation/Fixed assets Full definition →	0.57	0.53	0.56	1.50	7.41	3.64	1.01	0.49	0.46	0.49
Cash ROIC Full definition →	10.64%	8.26%	8.30%	4.97%	11.30%	2.53%	11.90%	2.83%	0.26%	2.05%
Accounts Receivable Turnover Full definition →	5.55	4.73	5.12	4.62	4.71	4.57	3.90	5.05	5.61	4.77
Accounts Payable Turnover Full definition →	3.59	3.26	3.75	4.01	4.30	7.32	3.78	2.53	2.58	3.73
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	115.27	118.70	91.74	128.05	68.84	54.99	72.96	200.75	88.59	106.43
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	472.44	557.03	596.81	917.00	1,262.50	1,343.50	1,007.00	620.50	633.00	664.50
Average Payables Full definition →	289.93	349.47	350.20	556.00	657.50	594.00	526.00	655.00	664.50	456.00
Average Assets Full definition →	5,697.74	6,373.82	6,678.24	11,971.00	15,376.00	12,961.50	9,622.50	6,394.50	5,985.00	5,917.00
Average Common Equity Full definition →	528.81	1,046.15	1,567.18	1,647.00	254.50	(1,445.50)	(512.50)	451.00	368.50	443.00

Fold the line items

Columns are period end dates

Stockrow Weekly