Saratoga Investment Corp SAR

17.11 (0.22) (1.27%) as of 25 Sep
Market cap
$278.7M
P/E
17.1×
Feb '20 Feb '21 Mar '21 Feb '22 Mar '22 Feb '23 Mar '23 Feb '24 Feb '25 Feb '26
P/E ratio
4.32 17.45 17.45 6.83 6.82 13.18 13.15 33.25 12.75 10.12
P/S ratio
3.90 4.50 4.50 4.45 4.44 3.33 3.32 2.08 2.43 2.97
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.83 0.00
P/Operating CF
6.27 56.15 56.15 (2.15) (2.15) 10.12 10.10 (14.48) (18.16) (4.04)
P/B ratio
0.75 0.85 0.85 0.88 0.88 0.95 0.95 0.81 0.92 0.94
Price to Tangible BV
0.75 0.85 0.85 0.88 0.88 0.95 0.95 0.81 0.92 0.94
EV/Sales
6.73 8.74 8.74 3.88 3.87 2.68 2.68 2.04 1.41 3.36
EV/EBITDA
12.73 13.23 13.23 6.53 6.52 3.04 3.03 1.85 2.30 4.39
EV/Operating CF
(25.97) (8.08) (8.08) (1.35) (1.35) (2.04) (2.03) (1.87) 1.06 (4.79)
EV/FCF
(25.97) (8.08) (8.08) (1.35) (1.35) (2.04) (2.03) (1.87) 1.06 (4.79)
Quick Ratio
0.20 0.12 0.00 0.11 0.00 0.15 0.00 0.07 0.29 0.04
Current Ratio
0.20 0.12 — 0.11 — 0.15 — 0.07 0.29 0.04
Net Debt/EBITDA
5.36 (0.79) 0.00 (0.96) 0.00 (0.73) 0.00 (0.03) (1.67) 0.50
Debt/Assets
38.62% 0.00% 46.28% 1.43% 56.96% 3.01% 65.96% 2.94% 4.41% 6.14%
Debt/Equity
0.67 0.00 0.90 0.04 1.40 0.09 2.05 0.09 0.13 0.18
Asset Turnover
0.12 0.10 0.08 0.10 0.10 0.10 0.10 0.13 0.12 0.11
Operating CF/Net income
(0.27) (4.22) 0.65 (4.44) 0.61 (5.28) 1.32 (17.60) 7.03 (2.40)
Capex/Depreciation
0.00 0.00 — 0.00 — 0.00 — 0.00 0.00 0.00
Interest Coverage
0.00 0.00 — 0.00 — 0.00 — 0.00 0.00 0.00
ROE
22.97% 4.86% 4.86% 13.86% 12.85% 7.02% 7.11% 2.49% 7.36% 9.28%
ROA
11.13% 2.63% 2.50% 6.23% 5.22% 2.53% 2.29% 0.79% 2.36% 3.14%
ROIC
1.98% 5.27% 0.00% 3.95% 0.00% 7.76% 0.00% 9.75% 13.78% 5.18%
Return on Tangible Assets
(30.80%) (5.87%) 0.00% (10.19%) 0.00% (4.17%) 0.00% (1.22%) (5.31%) (5.72%)
Average Days of Receivables
30.04 26.74 0.00 26.28 0.00 31.66 0.00 26.41 18.34 21.24
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
47.81% 35.14% 0.00% 42.87% 0.00% 29.76% 0.00% 24.90% 27.53% 30.23%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.80) (0.98) (0.98) (1.47) (1.47) (1.90) (1.90) (2.57) (1.62) (1.91)
Graham Number
64.48 28.52 58.09 53.00 35.99 36.93 37.44 21.60 35.99 36.20
Earnings Yield
23.15% 5.73% 5.73% 14.63% 14.66% 7.59% 7.60% 3.01% 7.85% 9.88%
Free Cash Flow Yield
(6.65%) (24.01%) (24.01%) (64.54%) (64.66%) (39.55%) (39.64%) (52.55%) 54.61% (23.55%)
Revenue per Share
6.27 5.15 4.37 6.17 7.34 8.28 8.91 11.34 10.70 7.93
Operating CF per Share
(1.63) (5.57) 0.86 (17.73) 2.44 (10.90) 2.72 (12.41) 14.20 (5.55)
Capex per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Free Cash Flow per Share
(1.63) (5.57) 0.86 (17.73) 2.44 (10.90) 2.72 (12.41) 14.20 (5.55)
Cash per Share
4.23 2.67 2.68 4.61 4.63 8.03 8.02 3.20 14.72 1.37
Shareholders Equity per Share
32.65 27.19 27.17 31.05 31.07 29.00 29.00 29.22 28.22 24.99
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
32.65 27.19 27.17 31.05 31.07 29.00 29.00 29.22 28.22 24.99
Free Cash Flow
(15.14) (62.35) 9.66 (203.13) 28.01 (130.37) 32.49 (157.21) 197.54 (88.03)
Working Capital
(180.97) (251.91) — (448.75) — (591.21) — (731.28) (529.29) (639.43)
Net Current Asset Value
(182.32) (253.83) (288.00) (462.50) (520.00) (626.53) (731.00) (770.08) (586.68) (714.01)
EV/EBIT
13.31 13.73 13.73 6.89 6.87 3.87 3.86 2.77 1.99 4.90
Capex to Sales
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit Margin
95.36% 25.63% 30.19% 64.65% 54.36% 24.90% 23.16% 6.22% 18.87% 29.12%
Price to Operating Income
15.33 11.24 11.24 15.78 15.75 9.36 9.34 5.26 6.82 10.15
Other line items
Depreciation/Fixed assets
0.00 0.00 — 0.00 — 0.00 — 0.00 0.00 0.00
Cash ROIC
(2.76%) (18.66%) 1.59% (48.23%) 3.08% (27.42%) 2.82% (35.27%) 30.40% (18.04%)
Accounts Receivable Turnover
13.66 12.76 0.00 15.18 0.00 14.48 0.00 15.13 16.65 17.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 — 0.00 — 0.00 0.00 0.00
Average Days of Payables
0.00 0.00 0.00 0.00 — 0.00 — 0.00 0.00 0.00
Average Receivables
4.28 4.52 — 4.66 — 6.85 — 9.50 8.94 7.40
Average Payables
85.93 170.17 80.26 96.52 — 210.88 — 223.39 204.84 177.52
Average Assets
500.93 561.51 592.08 734.12 876.12 977.08 1,078.08 1,134.60 1,191.38 1,165.40
Average Common Equity
242.64 304.24 304.09 329.89 355.89 351.48 346.98 358.61 381.44 394.41

Fold the line items

Columns are period end dates