Saturday 17 October 2026
Export SAIH’s income statement to Excel — free account
SAIHEAT Limited
SAIH Technology Information Technology Services
SAIHEAT Limited’s revenue for fiscal 2025 (year ended December 2025) was $4.5 million, down 18.4% from fiscal 2024.
27.80
0.21
−0.75%
Follow SAIH
| Dec '17 | Jan '21 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | 3 | 2 | 1 |
P/E ratio |
— | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
— | — | 0.64 | 28.20 | 11.14 | (0.43) | (3.78) |
P/S ratio |
— | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/FCF ratio |
— | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
— | — | (11.28) | 26.50 | 9.88 | (2.15) | (10.22) |
Beneish M-Score |
— | — | — | (2.64) | (3.13) | — | — |
P/Operating CF |
— | — | (392.29) | (23.90) | (11.79) | (8.25) | (6.57) |
P/B ratio |
— | — | 0.00 | 0.12 | 0.08 | 0.07 | 0.07 |
Price to Tangible BV |
— | — | 0.00 | 0.12 | 0.08 | 0.07 | 0.07 |
EV/Sales |
— | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/EBITDA |
— | — | 0.00 | 0.39 | 0.31 | 0.00 | 0.00 |
EV/Operating CF |
— | — | (120.25) | 12.13 | 9.54 | (0.03) | (2.48) |
EV/FCF |
— | — | (120.25) | 12.13 | 9.54 | (0.03) | (2.48) |
Quick Ratio |
— | 0.02 | 4.05 | 23.01 | 6.06 | 1.20 | 1.24 |
Current Ratio |
— | 0.06 | 4.93 | 33.68 | 17.86 | 3.80 | 2.30 |
Net Debt/EBITDA |
— | (0.05) | 0.28 | 1.96 | 0.56 | 0.34 | 0.40 |
Debt/Assets |
0.00% | 0.29% | 0.15% | 0.89% | 0.00% | 11.41% | 28.94% |
Debt/Equity |
— | 0.00 | (0.01) | 0.01 | 0.00 | 0.15 | 0.50 |
Asset Turnover |
— | 0.00 | 0.60 | 0.65 | 0.35 | 0.30 | 0.29 |
Operating CF/Net income |
— | 0.43 | 0.06 | 0.56 | 0.51 | 0.94 | 1.18 |
Capex/Depreciation |
— | — | (12.85) | (1.00) | (3.15) | (0.34) | 0.15 |
Interest Coverage |
— | (1,925.60) | — | — | — | — | — |
| — | (4.60%) | (84.64%) | (98.55%) | (32.96%) | (37.75%) | (59.31%) | |
| — | (8.55%) | (59.10%) | (54.21%) | (31.24%) | (32.16%) | (41.31%) | |
ROIC |
— | 0.00% | 0.00% | (50.30%) | (33.97%) | (40.18%) | (80.22%) |
Return on Tangible Assets |
— | 129.37% | (169.95%) | (44.21%) | (36.96%) | (41.26%) | (88.19%) |
Average Days of Receivables |
— | — | 25.15 | 52.87 | 48.48 | 15.61 | 23.65 |
Research and Development Expense of Revenue |
— | — | 2.46% | 4.47% | 12.59% | 11.58% | 4.80% |
Selling, General and Administrative Expense of Revenue |
— | — | 100.73% | 67.48% | 100.90% | 112.88% | 59.77% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
— | — | 84.85% | 9.96% | 38.98% | 62.38% | 0.55% |
Graham Net Nets |
— | — | (0.06) | 7.30 | 9.10 | 8.12 | 4.34 |
Graham Number |
— | — | 35.89 | 0.00 | 0.00 | 0.00 | — |
Earnings Yield |
— | — | (13.63%) | (80.41%) | (163.01%) | (232.88%) | (292.36%) |
Free Cash Flow Yield |
— | — | (0.80%) | (36.76%) | (74.52%) | (106.46%) | (133.65%) |
Revenue per Share |
— | 0.00 | 20.52 | 8.30 | 4.20 | 3.26 | 2.46 |
Operating CF per Share |
— | (0.14) | (1.18) | (3.85) | (1.94) | (3.26) | (4.15) |
Capex per Share |
— | 0.00 | (4.78) | (1.41) | (3.06) | (0.38) | 0.13 |
Free Cash Flow per Share |
— | (0.14) | (5.97) | (5.26) | (4.99) | (3.64) | (4.02) |
Cash per Share |
— | 0.00 | 5.39 | 8.76 | 2.02 | 2.46 | 3.14 |
Shareholders Equity per Share |
— | 7.17 | (2.85) | 15.84 | 10.42 | 8.44 | 4.03 |
Interest Debt per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
— | 7.17 | (2.85) | 15.84 | 10.42 | 8.44 | 4.03 |
Free Cash Flow |
— | (0.82) | (4.95) | (6.74) | (8.06) | (6.19) | (7.38) |
Working Capital |
— | (1.49) | 5.48 | 18.14 | 11.57 | 10.29 | 6.36 |
Capital Expenditures |
— | — | (3.97) | (1.81) | (4.93) | (0.64) | 0.24 |
Net Current Asset Value |
— | (3.06) | (7.02) | 17.91 | 11.00 | 9.81 | 5.93 |
EV/EBIT |
— | — | 0.00 | 0.78 | 0.62 | 0.00 | 0.00 |
Capex to Sales |
— | — | 0.23 | 0.17 | 0.73 | 0.12 | (0.05) |
Price to Operating Income |
— | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | |||||||
Depreciation/Fixed assets |
— | — | 0.07 | 0.97 | 0.31 | 0.48 | 1.62 |
Cash ROIC |
— | (1.96%) | (232.43%) | (21.26%) | (40.14%) | (29.98%) | (43.81%) |
Accounts Receivable Turnover |
— | — | 0.00 | 7.84 | 5.55 | 9.75 | 17.06 |
Accounts Payable Turnover |
— | — | 0.00 | 13.32 | 60.18 | 27.13 | 11.91 |
Inventory Turnover |
— | — | 0.00 | 54.27 | 64.48 | 16.06 | 16.45 |
Average Days of Payables |
— | — | 29.18 | 6.34 | 2.60 | 24.40 | 38.00 |
Days of Inventory on Hand |
— | — | 4.58 | 5.84 | 2.54 | 43.00 | 3.35 |
Average Receivables |
— | — | — | 1.36 | 1.22 | 0.57 | 0.27 |
Average Payables |
— | — | — | 0.71 | 0.11 | 0.24 | 0.58 |
Average Inventory |
— | — | — | 0.18 | 0.10 | 0.41 | 0.42 |
Average Assets |
— | 22.50 | 28.26 | 16.32 | 19.59 | 18.30 | 15.62 |
Average Common Equity |
— | 41.83 | 19.74 | 8.98 | 18.57 | 15.59 | 10.88 |
Columns are period end dates