Saturday 17 October 2026 Export SAIA’s income statement to Excel — free account

Saia, Inc.

Saia, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, up 0.79% from fiscal 2024. In the quarter to June 2026, revenue grew 17.1%, EPS grew 31.8%, free cash flow grew 2,170.1% and total debt fell 67.6%, each against the same quarter a year earlier. Revenue growth for ten consecutive years, operating cash flow growth for ten.

335.00 6.46 −1.89%

Follow SAIA

Alert me

Market cap: $9.1B
P/E: 32.2×
Fwd P/E: 41.4×
Dividend yield: —
F-score: 5/9
Altman Z: 8.03
Beneish M: −2.87
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	34.23	33.61	32.07	15.46	35.03	34.11	21.26	13.72	20.03	23.51
Piotroski F-Score Full definition →	5	4	6	7	7	7	5	4	5	6
Altman Z-Score Full definition →	8.03	11.00	13.66	8.59	11.14	7.01	4.58	4.39	5.13	4.45
P/S ratio Full definition →	2.70	3.79	3.95	1.98	3.88	2.59	1.35	0.87	1.30	0.90
P/FCF ratio Full definition →	171.71	0.00	80.86	51.46	84.29	52.32	0.00	42.48	0.00	39.11
Altman Z″-Score (non-manufacturers) Full definition →	6.12	6.27	7.30	6.97	5.29	3.95	3.39	3.81	3.64	3.45
Beneish M-Score Full definition →	(2.87)	(2.77)	(2.95)	(2.48)	(2.53)	(2.91)	(1.74)	(3.08)	(2.73)	(3.09)
P/Operating CF Full definition →	63.58	73.83	70.42	42.90	77.20	67.34	36.85	20.74	60.60	39.98
P/B ratio Full definition →	3.39	5.26	5.86	3.50	7.27	4.92	2.96	2.07	3.13	2.33
Price to Tangible BV Full definition →	3.41	5.30	5.92	3.54	7.39	5.02	3.04	2.14	3.27	2.46
EV/Sales Full definition →	2.74	3.85	3.85	1.93	3.85	2.62	1.43	0.94	1.39	0.96
EV/EBITDA Full definition →	14.77	17.83	17.37	8.56	18.49	15.15	9.40	6.41	10.74	7.70
EV/Operating CF Full definition →	14.92	21.15	19.22	11.37	23.04	15.44	9.36	6.08	12.37	8.17
EV/FCF Full definition →	174.55	(27.00)	78.88	50.00	83.76	52.83	(313.04)	46.04	(82.47)	41.63
Quick Ratio Full definition →	1.45	1.39	1.89	1.83	1.19	0.88	0.85	0.89	1.07	0.99
Current Ratio Full definition →	1.64	1.57	2.01	1.94	1.30	0.99	0.96	1.02	1.22	1.15
Net Debt/EBITDA Full definition →	0.24	0.26	(0.44)	(0.25)	(0.12)	0.15	0.50	0.50	0.71	0.47
Debt/Assets Full definition →	4.71%	6.32%	0.64%	1.43%	2.73%	4.58%	9.64%	10.84%	13.74%	9.22%
Debt/Equity Full definition →	0.06	0.09	0.01	0.02	0.04	0.07	0.17	0.18	0.23	0.15
Asset Turnover Full definition →	0.97	1.12	1.21	1.39	1.35	1.23	1.40	1.57	1.59	1.64
Operating CF/Net income Full definition →	2.33	1.61	1.63	1.32	1.51	2.23	2.40	2.44	1.73	3.05
Capex/Depreciation Full definition →	(2.19)	(4.95)	(2.44)	(2.33)	(1.96)	(1.62)	(2.36)	(2.18)	(2.08)	(1.54)
Interest Coverage Full definition →	21.42	53.99	181.66	180.19	104.34	34.83	22.81	26.06	18.75	18.01
ROE Full definition →	10.43%	17.03%	20.16%	25.53%	23.22%	15.57%	15.05%	16.42%	17.10%	10.54%
ROA Full definition →	7.67%	12.59%	14.92%	17.78%	14.92%	9.33%	8.92%	9.99%	10.31%	6.28%
ROIC Full definition →	8.09%	12.09%	17.32%	20.67%	17.99%	11.19%	10.02%	10.81%	8.33%	8.91%
Return on Tangible Assets Full definition →	8.46%	13.34%	16.98%	20.55%	18.41%	12.22%	10.90%	11.70%	11.80%	7.68%
Average Days of Receivables Full definition →	41.16	41.75	39.62	41.02	44.14	43.46	41.76	40.48	45.20	41.47
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	54.31%	51.28%	49.93%	46.20%	51.74%	58.68%	58.51%	58.12%	60.32%	62.04%
Intangible Assets out of Total Assets Full definition →	0.00	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.03
Share Based Compensation of Revenue Full definition →	0.54%	0.44%	0.40%	0.32%	0.38%	0.41%	0.35%	0.34%	0.36%	0.37%
Graham Net Nets Full definition →	(0.05)	(0.03)	0.00	(0.01)	(0.02)	(0.07)	(0.15)	(0.16)	(0.10)	(0.13)
Graham Number Full definition →	143.85	162.55	147.87	134.45	100.17	66.22	55.64	49.73	42.82	28.80
Earnings Yield Full definition →	2.92%	2.98%	3.12%	6.47%	2.85%	2.93%	4.70%	7.29%	4.99%	4.25%
Free Cash Flow Yield Full definition →	0.58%	(3.76%)	1.24%	1.94%	1.19%	1.91%	(0.34%)	2.35%	(1.30%)	2.56%
Revenue per Share Full definition →	120.96	120.24	108.19	105.28	86.95	69.72	68.85	64.20	55.05	49.94
Operating CF per Share Full definition →	22.25	21.87	21.70	17.84	14.54	11.83	10.51	9.95	6.19	5.85
Capex per Share Full definition →	(20.35)	(39.00)	(16.41)	(13.78)	(10.54)	(8.37)	(10.83)	(8.64)	(7.11)	(4.70)
Free Cash Flow per Share Full definition →	1.90	(17.13)	5.29	4.05	4.00	3.46	(0.31)	1.31	(0.93)	1.15
Cash per Share Full definition →	0.74	0.73	11.12	7.07	4.05	0.97	0.01	0.09	0.19	0.06
Shareholders Equity per Share Full definition →	96.41	86.60	72.90	59.55	46.36	36.77	31.41	27.01	22.83	19.29
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	96.41	86.60	72.90	59.55	46.36	36.77	31.41	27.01	22.83	19.29
Free Cash Flow Full definition →	50.85	(457.16)	140.79	107.51	105.24	90.33	(8.15)	33.85	(23.68)	28.74
Working Capital Full definition →	169.17	157.41	326.64	256.80	94.91	(4.06)	(8.87)	4.06	36.32	21.54
Capital Expenditures Full definition →	(544.13)	(1,040.86)	(437.15)	(365.51)	(277.35)	(218.82)	(281.03)	(222.58)	(181.52)	(117.68)
Net Current Asset Value Full definition →	(470.43)	(419.82)	6.62	(64.48)	(208.66)	(315.79)	(368.09)	(224.51)	(181.57)	(150.81)
EV/EBIT Full definition →	25.20	25.60	24.12	11.43	26.30	26.46	16.73	11.04	20.62	15.12
Capex to Sales Full definition →	0.17	0.32	0.15	0.13	0.12	0.12	0.16	0.13	0.13	0.09
Price to Operating Income Full definition →	24.79	25.23	24.72	11.76	26.47	26.21	15.84	10.19	19.26	14.21
Other line items
Depreciation/Fixed assets Full definition →	0.09	0.08	0.10	0.11	0.11	0.12	0.11	0.11	0.12	0.13
Cash ROIC Full definition →	1.84%	(18.06%)	6.25%	5.98%	7.64%	8.54%	(0.86%)	4.12%	(3.29%)	5.15%
Accounts Receivable Turnover Full definition →	8.84	9.44	9.20	9.46	9.27	8.65	9.21	9.26	8.89	8.87
Accounts Payable Turnover Full definition →	8.01	6.76	6.64	8.18	6.21	5.09	5.78	6.58	7.33	6.38
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	44.09	48.25	64.54	41.66	65.88	74.04	64.93	64.23	55.79	51.72
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	365.93	339.92	313.25	295.25	246.88	210.70	193.92	178.69	158.01	141.02
Average Payables Full definition →	110.99	128.22	120.83	106.90	101.70	86.50	81.31	68.22	51.29	49.95
Average Assets Full definition →	3,324.77	2,875.21	2,379.14	2,009.98	1,697.01	1,482.23	1,274.72	1,050.53	883.84	764.78
Average Common Equity Full definition →	2,444.49	2,126.38	1,760.42	1,399.84	1,090.81	888.26	755.55	639.18	532.79	455.48

Fold the line items

Columns are period end dates

Stockrow Weekly