Saia, Inc.

SAIA Industrials Trucking

Saia, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, up 0.79% from fiscal 2024. In the quarter to June 2026, revenue grew 17.1%, EPS grew 31.8%, free cash flow grew 2,170.1% and total debt fell 67.6%, each against the same quarter a year earlier. Revenue growth for ten consecutive years, operating cash flow growth for ten.

335.00 6.46 −1.89%
Market cap
$9.1B
P/E
32.2×
Fwd P/E
41.4×
Dividend yield
—
F-score
5/9
Altman Z
8.03
Beneish M
−2.87
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
1.54 4.72 2.19 0.25 25.31 106.59 187.39 296.22 19.47 19.72
Receivables
142.07 173.94 183.44 204.41 217.00 276.76 313.74 312.75 367.10 364.76
Other current assets
5.50 7.05 7.12 9.18 9.89 12.58 7.23 7.08 13.70 14.27
Total current assets
166.48 203.25 213.37 232.38 271.70 416.26 530.89 648.69 435.77 434.56
Property, Plant, Equpment (Net)
604.12 735.78 893.06 1,052.60 1,136.03 1,280.45 1,482.62 1,763.31 2,556.94 2,844.35
Goodwill and Intangible Assets (Total)
25.40 24.03 22.66 21.48 20.32 19.16 18.15 17.30 16.44 15.59
Long-term assets (Other)
4.37 4.26 4.65 5.34 7.02 21.60 22.60 35.53 30.88 37.88
Total non-current assets
633.89 764.07 920.37 1,183.31 1,277.08 1,429.00 1,643.82 1,934.87 2,731.09 3,048.13
Total Assets
800.37 967.32 1,133.74 1,415.69 1,548.77 1,845.25 2,174.71 2,583.57 3,166.86 3,482.68
Accounts Payable
45.15 57.44 78.99 83.62 89.38 114.01 99.79 141.88 114.56 107.42
Accrued Expenses
31.70 39.75 48.12 49.67 55.39 73.11 66.68 75.51 49.95 50.72
Current Part of Debt
16.76 14.08 18.08 19.41 20.59 19.40 14.52 10.17 5.31 0.98
Other current liabilities
18.29 19.81 23.14 32.64 40.57 38.55 22.68 27.09 38.04 32.34
Total current liabilities
144.94 166.93 209.31 241.25 275.75 321.35 274.09 322.06 278.36 265.38
Long Term Debt (Total)
57.04 118.83 104.78 117.03 50.39 31.01 16.49 6.32 194.98 163.00
Long Term Tax Liability (Deferred)
80.20 59.42 86.89 111.56 119.82 124.14 145.77 155.84 219.06 284.37
Non-current Liabilities (Other)
35.11 39.64 36.90 44.40 46.21 60.02 60.44 61.40 66.39 79.11
Total non-current liabilities
172.35 217.90 228.57 359.22 311.73 303.57 321.28 320.02 577.23 639.60
Total liabilities
317.29 384.82 437.88 600.47 587.49 624.92 595.37 642.07 855.59 904.98
Additional Paid In Capital
237.85 246.45 254.74 260.87 267.67 274.63 277.37 285.09 295.11 307.61
Common Stock (Net)
0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Retained Earnings
248.40 339.50 444.48 558.20 696.54 949.78 1,307.20 1,662.05 2,024.12 2,279.16
Common Equity (Total)
483.08 582.49 695.86 815.23 961.29 1,220.33 1,579.34 1,941.49 2,311.27 2,577.70
Shareholders Equity (Total)
483.08 582.49 695.86 815.23 961.29 1,220.33 1,579.34 1,941.49 2,311.27 2,577.70
Shareholders Equity and Liabilities (Total)
800.37 967.32 1,133.74 1,415.69 1,548.77 1,845.25 2,174.71 2,583.57 3,166.86 3,482.68
Shares (Common)
25.32 25.55 25.69 25.94 26.24 26.34 26.46 26.55 26.60 26.65
Shareholders Equity (Tangible)
457.68 558.47 673.20 793.74 940.97 1,201.18 1,561.19 1,924.20 2,294.83 2,562.11
Net Debt
72.27 128.20 120.67 136.18 45.67 (56.18) (156.38) (279.73) 180.82 144.26
Total Debt
73.80 132.92 122.86 136.43 70.98 50.40 31.01 16.49 200.29 163.98

Fold the line items

In millions of $ except per-share values · columns are period end dates