Saturday 17 October 2026
Export SAFE’s income statement to Excel — free account
Safehold Inc.
SAFE Real Estate Reit Diversified
Safehold Inc.’s revenue for fiscal 2025 (year ended December 2025) was $385.6 million, up 5.43% from fiscal 2024. In the quarter to June 2026, revenue grew 22.2%, EPS grew 7.69%, free cash flow fell 181.9% and total debt rose 4.71%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for three.
11.34
0.21
−1.82%
Follow SAFE
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
8.56 | 12.49 | 0.00 | 24.19 | 13.06 | 0.00 | 2.47 | 0.00 | 5.76 | 15.27 |
Piotroski F-Score |
4 | 5 | 4 | 6 | 4 | 5 | 4 | 4 | 5 | 5 |
P/S ratio |
2.55 | 3.61 | 4.48 | 11.19 | 4.52 | 1.79 | 2.67 | 0.61 | 0.92 | 1.55 |
P/FCF ratio |
23.69 | 19.74 | 21.44 | 17.58 | 7.79 | 6.79 | 0.00 | 47.35 | 4.56 | 0.00 |
P/Operating CF |
79.67 | 166.99 | 68.53 | 238.18 | 44.05 | 30.52 | 24.23 | 38.86 | 385.67 | 16.04 |
P/B ratio |
0.40 | 0.56 | 0.69 | 1.41 | 1.31 | 0.80 | 0.59 | 0.46 | 0.68 | 0.67 |
Price to Tangible BV |
0.43 | 0.59 | 0.74 | 1.41 | 1.31 | 0.94 | 0.69 | 0.46 | 0.68 | 0.67 |
EV/Sales |
5.12 | 5.92 | 6.62 | 12.55 | 11.75 | 7.06 | 14.05 | 3.99 | 5.22 | 8.63 |
EV/EBITDA |
5.97 | 7.05 | 5.41 | 14.36 | 0.00 | 26.18 | 280.74 | 16.70 | 16.84 | 34.67 |
EV/Operating CF |
41.26 | 57.17 | 151.58 | 52.31 | 134.76 | 153.96 | (84.31) | (132.01) | 34.93 | 133.17 |
EV/FCF |
47.62 | 32.39 | 31.65 | 19.71 | 20.27 | 26.70 | (43.61) | 310.75 | 25.86 | (44.56) |
Quick Ratio |
34.97 | 36.59 | 36.61 | 45.14 | 2.85 | 4.06 | 2.70 | 6.10 | 8.28 | 8.46 |
Current Ratio |
34.97 | 36.59 | 36.61 | 45.14 | 2.85 | 4.06 | 2.70 | 6.10 | 8.28 | 8.46 |
Net Debt/EBITDA |
3.00 | 2.76 | 1.74 | 1.55 | 13.80 | 105.16 | 227.38 | 14.15 | 13.87 | 28.43 |
Debt/Assets |
63.26% | 62.58% | 61.91% | 60.18% | 53.14% | 53.72% | 67.31% | 72.42% | 75.65% | 73.55% |
Debt/Equity |
1.88 | 1.82 | 1.78 | 1.64 | 2.42 | 2.45 | 2.76 | 3.41 | 3.91 | 3.35 |
Asset Turnover |
0.05 | 0.05 | 0.06 | 0.05 | 0.04 | 0.07 | 0.05 | 0.16 | 0.14 | 0.09 |
Operating CF/Net income |
0.42 | 0.36 | (0.28) | 0.48 | 0.37 | (0.33) | (0.16) | 0.37 | 0.92 | 0.67 |
Capex/Depreciation |
0.00 | 0.00 | (0.08) | 2.13 | 9.65 | 2.56 | (1.43) | 1.04 | 4.56 | 17.52 |
Interest Coverage |
1.51 | 1.45 | 1.47 | 1.70 | 1.83 | (0.13) | (0.11) | 0.86 | 1.04 | 0.54 |
| 4.76% | 4.55% | (2.49%) | 8.44% | 6.87% | (5.73%) | 25.33% | (6.55%) | 11.24% | 4.07% | |
| 1.62% | 1.57% | (0.89%) | 2.53% | 1.51% | (1.33%) | 5.77% | (1.33%) | 2.32% | 0.84% | |
ROIC |
5.67% | 5.57% | 5.50% | 5.45% | 2.77% | (0.29%) | (0.23%) | 2.62% | 3.30% | 1.75% |
Return on Tangible Assets |
1.79% | 1.74% | (0.96%) | 2.53% | 8.95% | (5.38%) | 10.28% | (1.62%) | 2.81% | 1.06% |
Average Days of Receivables |
1,940.74 | 1,829.96 | 1,679.45 | 1,856.26 | 653.16 | 780.53 | 1,117.55 | 456.82 | 705.39 | 1,172.09 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
14.09% | 15.02% | 19.45% | 14.28% | 15.37% | 31.13% | 36.03% | 11.54% | 14.56% | 18.46% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
3.25% | 3.76% | 6.59% | 0.57% | 0.94% | 12.14% | 11.12% | 2.20% | 2.77% | 2.39% |
Graham Net Nets |
0.85 | 0.59 | 0.41 | 0.27 | (2.22) | (3.51) | (3.70) | (4.16) | (2.95) | (2.80) |
Graham Number |
35.00 | 33.28 | 0.00 | 39.38 | 144.08 | 0.00 | 277.54 | 0.00 | 131.57 | 89.38 |
Earnings Yield |
11.69% | 8.01% | (3.42%) | 4.13% | 7.66% | (7.61%) | 40.53% | (13.44%) | 17.37% | 6.55% |
Free Cash Flow Yield |
4.22% | 5.07% | 4.66% | 5.69% | 12.83% | 14.74% | (12.06%) | 2.11% | 21.93% | (12.48%) |
Revenue per Share |
5.38 | 5.12 | 5.29 | 4.33 | 3.38 | 26.76 | 26.44 | 73.40 | 59.77 | 38.73 |
Operating CF per Share |
0.67 | 0.53 | 0.23 | 1.04 | 0.49 | 1.81 | (4.41) | (2.22) | 8.94 | 2.51 |
Capex per Share |
0.00 | 0.00 | (0.20) | 0.59 | 2.75 | 8.61 | (4.11) | 3.16 | 3.13 | (10.01) |
Free Cash Flow per Share |
0.67 | 0.53 | 0.03 | 1.63 | 3.24 | 10.42 | (8.52) | 0.94 | 12.07 | (7.50) |
Cash per Share |
50.14 | 48.65 | 49.51 | 50.57 | 6.15 | 8.15 | 29.67 | 85.69 | 57.88 | 27.97 |
Shareholders Equity per Share |
34.03 | 33.26 | 34.14 | 34.39 | 19.24 | 87.90 | 119.59 | 97.87 | 80.46 | 90.17 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
34.03 | 33.26 | 34.14 | 34.39 | 19.24 | 87.90 | 119.59 | 97.87 | 80.46 | 90.17 |
Free Cash Flow |
47.81 | 37.86 | 2.31 | 101.75 | 178.95 | 126.20 | (88.20) | 10.25 | 137.17 | (88.14) |
Working Capital |
5,483.01 | 5,160.48 | 4,789.72 | 4,429.35 | 437.53 | 596.74 | 720.82 | 1,614.39 | 1,732.30 | 1,578.87 |
Capital Expenditures |
— | — | (13.08) | 36.89 | 152.03 | 104.31 | (42.57) | 34.38 | 35.62 | (117.62) |
Net Current Asset Value |
835.03 | 780.12 | 652.58 | 824.39 | (3,103.07) | (3,005.73) | (2,701.95) | (2,019.52) | (1,846.53) | (1,975.39) |
EV/EBIT |
6.34 | 7.54 | 8.75 | 15.49 | 0.00 | 38.28 | 0.00 | 20.18 | 17.49 | 32.73 |
Capex to Sales |
0.00 | 0.00 | 0.04 | (0.14) | (0.81) | (0.32) | 0.16 | (0.04) | (0.05) | 0.26 |
Price to Operating Income |
3.15 | 4.59 | 5.93 | 13.82 | 0.00 | 9.73 | 0.00 | 3.08 | 3.09 | 5.89 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.02 | 0.02 | 0.18 | 0.02 | 0.04 | 0.06 | 0.01 | 0.01 | 0.00 | 0.00 |
Cash ROIC |
0.45% | 0.37% | 0.02% | 1.15% | 4.50% | 3.34% | (1.78%) | 0.18% | 2.66% | (1.78%) |
Accounts Receivable Turnover |
0.20 | 0.21 | 0.24 | 0.32 | 0.36 | 0.42 | 0.30 | 0.69 | 0.49 | 0.30 |
Accounts Payable Turnover |
0.03 | 0.03 | 0.04 | 0.02 | 0.01 | 0.72 | 0.48 | 1.77 | 1.46 | 0.94 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
12,375.19 | 12,528.82 | 10,552.13 | 11,778.23 | 32,447.31 | 317.95 | 872.66 | 235.83 | 264.42 | 387.03 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
1,941.71 | 1,727.85 | 1,498.51 | 854.69 | 513.86 | 765.54 | 918.46 | 1,155.75 | 1,387.15 | 1,541.06 |
Average Payables |
153.21 | 139.75 | 117.44 | 168.54 | 215.85 | 309.67 | 370.31 | 277.13 | 224.79 | 213.20 |
Average Assets |
7,074.33 | 6,723.85 | 6,199.62 | 5,345.73 | 4,851.17 | 4,973.46 | 5,049.69 | 4,872.68 | 4,778.30 | 5,211.65 |
Average Common Equity |
2,406.95 | 2,325.35 | 2,211.13 | 1,604.40 | 1,063.78 | 1,151.16 | 1,151.02 | 989.17 | 986.95 | 1,080.48 |
Columns are period end dates