Saturday 17 October 2026
Export RTW’s income statement to Excel — free account
RTW RETAILWINDS, INC.
2.36
0.00
0.00%
Follow RTW
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to January
| Group | Line | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | Trend | 2021e | 2022e | 2023e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | 1.04 | 1.09 |
Analyst estimates 2021–2023 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | 1.38 | 1.98 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 6,282 | 5,885 | 6,789 | 5,255 | 4,971 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.15 | 0.16 | 0.14 | 0.17 | 0.17 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 950 | 929 | 927 | 893 | 827 | ||||
| Gross margin, % | — | — | — | — | — | 27.88 | 28.41 | 30.51 | 31.24 | 28.07 | |||||
| EBT | — | — | — | — | — | (9) | (17) | 6 | 7 | (61) | |||||
| EBT margin, % | — | — | — | — | — | (0.98) | (1.79) | 0.66 | 0.79 | (7.39) | |||||
| Net income | — | — | — | — | — | (10) | (17) | 6 | 4 | (62) | |||||
| Depreciation | — | — | — | — | — | 24 | 23 | 22 | 21 | 20 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 15.04 | 14.66 | 14.65 | 13.99 | 12.85 | ||||
| Earnings | — | — | — | — | — | (0.16) | (0.27) | 0.09 | 0.07 | (0.96) | |||||
| Cash flow | — | — | — | — | — | 0.33 | 0.77 | 0.33 | 0.42 | (0.38) | |||||
| Capex | — | — | — | — | — | (0.42) | (0.29) | (0.20) | (0.13) | (0.13) | |||||
| Free cash flow | — | — | — | — | — | (0.09) | 0.48 | 0.14 | 0.29 | (0.51) | |||||
| Book value | — | — | — | — | — | 1.48 | 1.25 | 1.37 | 1.36 | 0.25 | |||||
| Shares, m | — | — | — | — | — | 63 | 63 | 63 | 64 | 64 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 34.67 | 44.29 | 0.00 | ||||
| P/S | — | — | — | — | — | 0.15 | 0.15 | 0.21 | 0.22 | 0.11 | |||||
| P/B | — | — | — | — | — | 1.55 | 1.74 | 2.27 | 2.28 | 5.56 | |||||
| EV/Sales | — | — | — | — | — | 0.10 | 0.07 | 0.13 | 0.13 | 0.05 | |||||
| EV/FCF | — | — | — | — | — | (16.17) | 2.02 | 13.64 | 6.14 | (1.20) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 21 | 49 | 21 | 27 | (25) | ||||
| Capex | — | — | — | — | — | (27) | (18) | (13) | (9) | (9) | |||||
| Free cash flow | — | — | — | — | — | (6) | 30 | 9 | 19 | (33) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 42 | 60 | 65 | 61 | (21) | ||||
| Total debt | — | — | — | — | — | 13 | 12 | 11 | — | 230 | |||||
| Net debt | — | — | — | — | — | (48) | (76) | (79) | (96) | (61) | |||||
| Shareholders’ equity | — | — | — | — | — | 94 | 79 | 87 | 87 | 16 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | (3.44) | (5.91) | 1.88 | 1.43 | (17.58) | ||||
| ROIC | — | — | — | — | — | (11.13) | (307.56) | 58.21 | 0.00 | 0.00 | |||||
| ROE | — | — | — | — | — | (10.43) | (20.00) | 6.84 | 4.88 | (120.16) | |||||
Negative figures in brackets.
Fiscal years to Jan 2020 · latest quarter Jan 2020