Republic Services, Inc.

RSG Industrials Waste Management

In the quarter to June 2026, revenue grew 4.60%, EPS grew 4.55%, free cash flow grew 8.20% and total debt rose 7.77%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, revenue growth for five, operating cash flow growth for ten; insiders bought in the last twelve months.

231.23 1.58 +0.69%
Market cap
$70.3B
P/E
32.8×
Fwd P/E
28.9×
Dividend yield
1.10%
F-score
7/9
Altman Z
2.98
Beneish M
−2.74
Dividend safety
88/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
76.00 74.00 140.00 143.40 29.00 38.20 47.10 70.50 83.30 67.80
Receivables
1,897.00 1,821.00 1,768.00 1,677.20 1,271.40 1,091.30 1,125.90 1,102.70 1,105.90 994.80
Total current assets
2,523.00 2,406.00 2,381.00 2,357.10 1,710.80 1,521.80 1,606.00 1,564.40 1,436.80 1,284.50
Property, Plant, Equpment (Net)
12,639.00 11,877.00 11,351.00 10,744.00 9,232.10 8,726.20 8,383.50 8,020.10 7,777.40 7,588.60
Long-Term Investments
259.00 208.00 164.00 515.00 286.00 368.00 281.00 194.00 194.00 148.00
Goodwill and Intangible Assets (Total)
17,370.00 16,528.00 16,330.00 14,798.70 13,085.50 12,219.50 11,767.30 11,506.60 11,456.50 11,345.50
Long-term assets (Other)
1,575.00 1,383.00 1,184.00 1,153.10 926.60 966.50 927.00 525.90 476.30 411.00
Total non-current assets
31,843.00 29,996.00 29,029.00 26,695.80 23,244.20 21,912.20 21,077.80 20,052.60 19,710.20 19,345.10
Total Assets
34,366.00 32,402.00 31,410.00 29,052.90 24,955.00 23,434.00 22,683.80 21,617.00 21,147.00 20,629.60
Notes Payable
596.00 862.00 932.00 456.00 8.20 168.10 929.90 690.70 706.70 5.80
Accounts Payable
1,374.00 1,345.00 1,412.00 1,221.80 910.00 779.00 777.90 761.50 598.10 553.80
Accrued Expenses
257.00 260.00 245.00 211.60 186.60 169.10 206.60 199.10 209.70 214.50
Current Revenue (Deferred)
496.00 485.00 467.00 443.00 381.30 345.60 336.00 338.70 312.10 312.90
Total current liabilities
3,928.00 4,128.00 4,228.00 3,390.70 2,415.60 2,282.00 3,064.60 2,718.60 2,634.80 1,812.00
Long Term Debt (Total)
12,985.00 11,851.00 11,887.00 11,329.50 9,546.20 8,766.10 7,758.60 7,646.80 7,480.70 7,653.10
Long Term Tax Liability (Deferred)
1,884.00 1,594.00 1,527.00 1,528.80 1,229.50 1,238.80 1,180.60 1,028.30 796.40 1,210.20
Non-current Liabilities (Other)
3,600.00 3,422.00 3,225.00 3,117.10 2,784.00 2,658.30 2,559.10 2,293.80 2,274.00 2,260.60
Total non-current liabilities
18,469.00 16,867.00 16,639.00 15,975.40 13,559.70 12,663.20 11,498.30 10,968.90 10,551.10 11,123.90
Total liabilities
22,397.00 20,995.00 20,867.00 19,366.10 15,975.30 14,945.20 14,562.90 13,687.50 13,185.90 12,935.90
Additional Paid In Capital
1,833.00 1,767.00 2,901.00 2,843.20 2,789.50 2,741.40 4,994.80 4,924.90 4,839.60 4,764.50
Common Stock (Net)
3.00 3.00 3.00 3.20 3.20 3.20 3.50 3.50 3.50 3.50
Retained Earnings
11,161.00 9,774.00 8,434.00 7,356.30 6,475.60 5,751.80 5,317.30 4,750.50 4,152.50 3,324.00
Treasury Stock
1,000.00 113.00 784.00 504.60 274.80 0.10 2,199.60 1,782.60 1,059.40 414.90
Common Equity (Total)
11,969.00 11,407.00 10,543.00 9,686.80 8,979.70 8,488.80 8,120.90 7,929.50 7,961.10 7,693.70
Shareholders Equity (Total)
11,969.00 11,407.00 10,543.00 9,686.80 8,979.70 8,488.80 8,120.90 7,929.50 7,961.10 7,693.70
Shareholders Equity and Liabilities (Total)
34,366.00 32,402.00 31,410.00 29,052.90 24,955.00 23,434.00 22,683.80 21,617.00 21,147.00 20,629.60
Shares (Common)
308.00 312.00 315.00 316.10 317.20 318.80 318.80 322.50 331.70 339.40
Shareholders Equity (Tangible)
(5,401.00) (5,121.00) (5,787.00) (5,111.90) (4,105.80) (3,730.70) (3,646.40) (3,577.10) (3,495.40) (3,651.80)
Net Debt
12,909.00 11,777.00 11,747.00 11,186.10 9,517.20 8,727.90 7,711.50 7,576.30 7,397.40 7,585.30
Total Debt
12,985.00 11,851.00 11,887.00 11,329.50 9,546.20 8,766.10 7,758.60 7,646.80 7,480.70 7,653.10

Fold the line items

In millions of $ except per-share values · columns are period end dates