Reliance, Inc.

RS Basic Materials Steel

Reliance, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $14.3 billion, up 3.32% from fiscal 2024. In the quarter to June 2026, revenue grew 26.5%, EPS grew 42.6%, free cash flow fell 45.4% and total debt rose 16.7%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years.

404.68 3.56 +0.89%
Market cap
$20.5B
P/E
23.2×
Fwd P/E
20.2×
Dividend yield
1.23%
F-score
6/9
Altman Z
5.91
Beneish M
−2.45
Dividend safety
90/100
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
20.56 17.28 12.31 6.65 7.25 20.79 11.43 8.11 10.45 19.15
Piotroski F-Score
6 5 6 7 7 6 7 6 6 7
P/S ratio
1.06 1.08 1.11 0.72 0.73 0.87 0.73 0.44 0.66 0.68
Altman Z-Score
5.91 6.33 7.01 6.10 5.23 4.13 4.65 3.92 3.88 3.48
Altman Z″-Score (non-manufacturers)
7.38 7.64 8.96 8.43 7.47 6.38 6.68 6.23 5.92 5.24
P/FCF ratio
29.21 14.95 13.53 6.82 17.13 7.64 7.51 11.23 24.16 12.11
Beneish M-Score
(2.45) (2.77) (2.62) (2.57) (1.52) (3.14) (2.87) (2.37) (2.19) (2.73)
P/Operating CF
54.99 31.71 31.23 15.08 26.04 33.46 23.06 11.82 31.90 24.36
Dividend Safety Score
90 — — — — — — — — —
P/B ratio
2.11 2.08 2.12 1.72 1.68 1.50 1.54 1.09 1.36 1.39
Price to Tangible BV
3.75 3.70 3.54 3.07 3.53 3.44 3.68 2.94 3.67 4.85
EV/Sales
1.15 1.14 1.11 0.74 0.82 0.98 0.86 0.62 0.84 0.89
EV/EBITDA
12.69 11.08 8.30 4.61 5.32 10.93 7.64 6.22 9.25 10.31
EV/Operating CF
19.71 11.07 9.86 5.98 14.51 7.39 7.24 10.79 20.43 12.17
EV/FCF
31.53 15.77 13.58 7.09 19.37 8.60 8.83 15.80 30.75 15.87
Quick Ratio
2.11 1.42 3.07 2.02 1.86 2.63 1.89 1.98 1.77 1.65
Current Ratio
4.88 3.21 5.66 3.55 3.91 5.08 4.46 4.70 4.34 4.10
Net Debt/EBITDA
0.93 0.58 0.03 0.17 0.62 1.21 1.15 1.80 1.98 2.44
Debt/Assets
13.70% 11.40% 10.90% 15.95% 17.27% 20.29% 19.54% 27.39% 24.53% 26.03%
Debt/Equity
0.20 0.16 0.15 0.23 0.27 0.32 0.30 0.47 0.40 0.46
Asset Turnover
1.40 1.35 1.42 1.71 1.60 1.09 1.36 1.46 1.28 1.19
Operating CF/Net income
1.12 1.63 1.25 1.15 0.57 3.18 1.86 1.05 0.65 2.06
Capex/Depreciation
(1.12) (1.58) (1.87) (1.38) (0.87) (0.73) (1.07) (0.98) (0.61) (0.66)
Interest Coverage
18.18 28.78 43.38 40.24 31.08 9.00 11.92 10.88 8.96 6.12
ROE
10.26% 11.70% 18.02% 27.90% 25.20% 7.14% 14.18% 13.51% 13.82% 7.49%
ROA
7.25% 8.54% 12.84% 18.53% 16.02% 4.55% 8.67% 8.02% 8.09% 4.19%
ROIC
7.55% 9.00% 13.95% 20.70% 16.37% 5.81% 9.56% 8.67% 6.42% 5.41%
Return on Tangible Assets
12.48% 16.74% 21.63% 33.54% 28.65% 8.60% 16.99% 14.68% 15.32% 8.24%
Average Days of Receivables
40.12 37.00 37.18 34.35 43.59 38.46 36.75 39.81 40.93 40.69
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
19.64% 19.27% 17.31% 14.71% 16.37% 21.27% 19.09% 18.14% 19.57% 20.88%
Intangible Assets out of Total Assets
0.30 0.32 0.30 0.30 0.33 0.36 0.37 0.37 0.38 0.40
Share Based Compensation of Revenue
0.39% 0.41% 0.44% 0.38% 0.50% 0.48% 0.47% 0.39% 0.34% 0.28%
Graham Net Nets
0.06 0.07 0.12 0.14 0.07 0.02 0.01 (0.02) 0.00 (0.09)
Graham Number
207.81 213.23 261.19 282.50 220.27 101.59 135.58 113.61 110.49 73.88
Earnings Yield
4.86% 5.79% 8.13% 15.03% 13.79% 4.81% 8.75% 12.34% 9.57% 5.22%
Free Cash Flow Yield
3.42% 6.69% 7.39% 14.66% 5.84% 13.08% 13.32% 8.90% 4.14% 8.26%
Revenue per Share
271.99 248.18 253.84 281.13 222.94 136.98 164.07 161.05 133.44 119.03
Operating CF per Share
15.82 25.65 28.65 34.98 12.65 18.23 19.46 9.28 5.48 8.66
Capex per Share
(5.93) (7.64) (7.85) (5.46) (3.17) (2.57) (3.50) (2.94) (1.84) (2.02)
Free Cash Flow per Share
9.89 18.01 20.81 29.52 9.47 15.67 15.96 6.34 3.64 6.64
Cash per Share
4.12 5.71 18.52 19.38 4.75 10.63 2.61 1.79 2.12 1.70
Shareholders Equity per Share
136.61 129.71 132.57 117.17 96.39 79.63 77.96 65.34 64.51 57.75
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
136.61 129.71 132.57 117.17 96.39 79.63 77.96 65.34 64.51 57.75
Free Cash Flow
519.70 1,003.90 1,213.60 1,787.70 598.80 1,007.70 1,067.30 453.90 265.00 480.50
Working Capital
3,293.00 2,682.50 3,928.20 3,511.30 3,095.10 2,499.80 2,334.90 2,585.90 2,347.60 2,032.50
Capital Expenditures
(311.70) (425.90) (457.70) (330.90) (200.60) (165.30) (234.20) (210.70) (134.00) (146.00)
Net Current Asset Value
947.30 1,104.30 2,024.30 1,652.60 717.80 128.70 93.20 (80.40) 0.20 (543.70)
EV/EBIT
16.18 13.65 9.47 5.05 5.95 15.31 9.30 7.65 12.30 14.73
Capex to Sales
0.02 0.03 0.03 0.02 0.01 0.02 0.02 0.02 0.01 0.02
Price to Operating Income
14.99 12.94 9.44 4.87 5.26 13.61 7.90 5.44 9.67 11.24
Other line items
Depreciation/Fixed assets
0.11 0.11 0.11 0.12 0.13 0.13 0.12 0.12 0.13 0.13
Cash ROIC
5.89% 11.55% 12.19% 18.03% 7.45% 13.52% 15.30% 6.47% 3.92% 7.71%
Accounts Receivable Turnover
9.61 9.51 9.52 10.36 10.79 8.67 9.29 9.82 9.48 9.00
Accounts Payable Turnover
27.64 25.20 24.94 27.18 26.93 22.60 24.91 24.08 21.37 21.93
Inventory Turnover
4.83 4.78 5.08 5.80 5.51 3.94 4.42 4.66 4.26 4.06
Average Days of Payables
13.44 13.58 14.60 12.78 17.25 15.68 13.13 14.98 18.25 18.31
Days of Inventory on Hand
78.39 76.04 72.70 61.86 78.49 85.88 78.58 80.36 90.87 92.88
Average Receivables
1,486.75 1,455.20 1,555.15 1,642.65 1,305.70 1,016.70 1,181.60 1,174.20 1,025.20 956.65
Average Payables
368.55 386.10 411.35 433.15 356.60 267.15 306.90 342.75 324.45 274.60
Average Inventory
2,107.30 2,035.00 2,019.25 2,030.15 1,742.70 1,533.05 1,731.40 1,771.55 1,629.30 1,484.30
Average Assets
10,197.55 10,251.05 10,405.10 9,932.95 8,821.40 8,118.95 8,088.00 7,897.95 7,581.15 7,266.45
Average Common Equity
7,205.05 7,481.70 7,414.35 6,594.80 5,608.20 5,168.40 4,946.80 4,689.70 4,439.50 4,060.90

Fold the line items

Columns are period end dates