Regal Rexnord Corporation

RRX Industrials Specialty Industrial Machinery

Regal Rexnord Corporation’s revenue for fiscal 2025 (year ended December 2025) was $5.9 billion, down 1.65% from fiscal 2024. In the quarter to June 2026, revenue grew 4.16%, EPS grew 47.1%, free cash flow fell 68.4% and total debt fell 5.01%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

154.10 2.03 −1.30%
Market cap
$10.4B
P/E
31.6×
Fwd P/E
36.7×
Dividend yield
0.91%
F-score
8/9
Altman Z
1.73
Beneish M
−3.06
Dividend safety
67/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Net Income
209.30 218.10 235.80 242.60 192.20 235.80 494.90 (54.30) 198.40 280.80
Depreciation & Amortization
155.40 137.20 151.90 135.90 143.40 222.80 327.00 582.90 524.90 514.60
Non Cash Items (Other)
2.80 6.50 59.60 34.60 30.70 61.60 (22.10) 90.30 (55.70) (9.10)
Accounts Receivable Change
(10.40) (31.00) (56.50) 70.30 29.60 (154.50) (38.10) 51.70 23.00 345.00
Change in inventories
100.40 (83.00) (42.70) 68.60 (1.60) (174.40) (174.40) 262.60 23.90 (62.70)
Accounts Payable Change
7.60 37.70 41.10 (80.30) 15.20 156.60 (129.50) (70.10) (0.40) 45.10
Change in other assets and liabilities
(22.80) 6.40 (26.50) (63.20) 25.90 9.80 (21.60) (147.80) (104.70) (122.90)
Operating Cash Flow
442.30 291.90 362.70 408.50 435.40 357.70 436.20 715.30 609.40 990.80
Capital expenditures
(63.10) (58.90) (67.60) (83.60) (37.00) (50.20) (78.30) (112.80) (104.60) (74.00)
Net Aquisitions
24.60 1.10 (160.80) 157.90 0.30 (125.50) (35.00) (4,870.20) 380.00 3.00
Long-Term Investments Change (Net)
18.90 — 0.50 — — — — — — —
Investing cash flow
(19.60) (57.80) (227.90) 74.30 (37.00) (175.70) (113.30) (4,983.00) 275.40 (71.00)
Repayment/Issuance of Debt (Net)
(315.30) (274.70) 166.70 (171.00) (67.70) 287.10 106.50 4,372.50 (938.30) (709.40)
Equity Repurchase (Common, Net)
(19.10) (44.70) (128.60) (164.80) (24.80) (23.20) (234.10) 3.30 (45.10) 2.00
Dividends Paid (Total)
(42.10) (44.50) (47.20) (48.90) (48.70) (335.60) (90.90) (92.80) (93.00) (93.00)
Other financial activities
(3.00) (26.70) (8.60) (12.70) (6.40) (45.90) (55.70) (79.40) (19.40) (13.70)
Financing cash flow
(379.50) (390.60) (17.70) (397.40) (147.60) (117.60) (274.20) 4,203.60 (1,095.80) (814.10)
Exchange Rate Adjustment
(11.60) 11.60 (8.10) (2.60) 29.10 (2.90) (33.00) 10.90 (30.80) 22.50
Change in Cash
31.60 (144.90) 109.00 82.80 279.90 61.50 15.70 (53.20) (241.80) 128.20
Beginning Cash
252.90 284.50 139.60 248.60 331.40 611.30 672.80 688.50 635.30 393.50
Ending Cash
284.50 139.60 248.60 331.40 611.30 672.80 688.50 635.30 393.50 521.70
Stock Based Compensation
13.30 13.60 16.90 13.00 9.20 24.90 22.50 58.20 34.80 37.30
Dividends Paid (Common)
(42.10) (44.50) (47.20) (48.90) (48.70) (335.60) (90.90) (92.80) (93.00) (93.00)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
74.80 (69.90) (84.60) (4.60) 69.10 (162.50) (363.60) 96.40 (58.20) 204.50
Investments Change (Net)
18.90 — 0.50 — — — — — — —
Issuance/Purchase of Shares
(19.10) (44.70) (128.60) (164.80) (24.80) (23.20) (234.10) 3.30 (45.10) 2.00
Other line items
Revenue per Employee
0.14 0.14 0.15 0.17 0.13 0.13 0.20 0.19 0.20 0.20

Fold the line items

In millions of $ except per-share values · columns are period end dates