Royalty Pharma PLC

RPRX Healthcare Biotechnology

Royalty Pharma PLC’s revenue for fiscal 2025 (year ended December 2025) was $2.4 billion, up 5.06% from fiscal 2024. In the quarter to June 2026, revenue grew 16.5%, EPS fell 40.0%, free cash flow grew 31.6% and total debt rose 12.0%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

61.29 1.67 +2.80%
Market cap
$34.3B
P/E
42.3×
Fwd P/E
21.9×
Dividend yield
1.51%
F-score
5/9
Altman Z
1.61
Beneish M
−2.83
Dividend safety
37/100

Royalty Pharma PLC (RPRX) Altman Z-score

Alert me on Altman Z-score

Royalty Pharma PLC's Altman Z-score for fiscal 2025 is 1.61, in the distress zone (below 1.81).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 1.61 0.13
FY2024 1.48 (0.46)
FY2023 1.94 0.06
FY2022 1.88 (0.25)
FY2021 2.13 (0.52)
FY2020 2.65 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.05 — 0.05
Retained earnings / total assets 0.12 — 0.17
EBIT / total assets 0.08 — 0.26
Market value of equity / total liabilities 1.68 — 1.01
Sales / total assets 0.12 — 0.12
Altman Z-score Distress zone 1.61
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Grey zone 2.25

Z and Z″ put Royalty Pharma PLC in different zones: distress zone by Z, grey zone by Z″.

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on RPRX