Repay Holdings Corporation

RPAY Technology Software Infrastructure

Repay Holdings Corporation’s revenue for fiscal 2025 (year ended December 2025) was $309.3 million, down 1.21% from fiscal 2024. In the quarter to June 2026, revenue grew 33.2%, EPS grew 88.7%, free cash flow grew 21.1% and total debt rose 51.3%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

4.02 0.17 −4.06%
Market cap
$369.5M
P/E
0.0×
Fwd P/E
−5.7×
Dividend yield
—
F-score
5/9
Altman Z
−0.91
Beneish M
−3.91
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17
Revenue
309.26 313.04 296.63 279.23 219.26 155.04 104.60 130.01 93.95
Revenue Growth
(1.21%) 5.53% 6.23% 27.35% 41.42% 48.21% (19.54%) 38.38% (27.74%)
Cost of Revenue
77.24 71.64 69.70 64.83 55.48 41.45 25.87 74.99 57.60
Gross Profit
232.02 241.41 226.92 214.40 163.77 113.59 78.73 55.03 36.35
SG&A Expenses
142.01 145.47 148.65 149.06 120.05 87.30 96.96 29.10 14.60
Operating Income
(254.72) (7.77) (111.41) (47.20) (54.00) (32.01) (48.21) 16.61 16.39
Non-operating Income/Expense
(22.23) (3.15) (8.12) 62.12 (32.73) (97.71) (27.34) (6.07) (6.94)
Non-operating Interest Expenses
13.95 7.87 3.87 4.38 3.60 14.45 9.07 6.07 5.71
EBT
(276.96) (10.92) (119.53) 14.92 (86.73) (129.72) (75.55) 10.54 9.45
Income Tax Provision
(5.87) (0.57) (2.11) 6.17 (30.69) (12.36) (4.99) — —
Income after Tax
(271.09) (10.34) (117.42) 8.74 (56.04) (117.37) (70.56) 10.54 9.45
Dividends (Preferred)
— — — — 0.00 0.00 0.00 — —
Non-Controlling Interest
(14.36) (0.19) (6.93) (4.09) (5.95) (11.77) (15.27) — —
Net Income Common
(256.72) (10.16) (110.49) 12.84 (50.08) (105.60) (55.29) 10.54 9.45
EPS (Basic)
(3.00) (0.11) (1.23) 0.14 (0.60) (2.25) (1.22) (0.14) 0.00
EPS (Diluted)
(3.00) (0.11) (1.23) 0.12 (0.60) (2.25) (1.97) (0.14) —
Shares (Basic, Weighted)
85.56 89.92 90.05 88.79 83.32 52.18 35.73 32.25 —
Shares (Diluted, Weighted)
85.56 89.92 90.05 110.67 83.32 52.18 35.73 32.25 4.90
Gross Margin
75.02% 77.12% 76.50% 76.78% 74.69% 73.27% 75.27% 42.32% 38.69%
EBIT Margin
(82.36%) (2.48%) (37.56%) (16.90%) (24.63%) (20.65%) (46.09%) 12.78% 17.44%
EBT margin
(89.55%) (3.49%) (40.30%) 5.34% (39.56%) (83.67%) (72.23%) 8.10% 10.06%
Net Profit Margin
(83.01%) (3.24%) (37.25%) 4.60% (22.84%) (68.11%) (52.86%) 8.10% 10.06%
Free Cash Flow Margin
15.89% 33.62% 13.23% 12.42% 4.19% 2.72% 12.78% 14.14% 18.85%
EBITDA
(149.56) 98.97 (4.71) 63.38 38.23 30.21 (17.44) 27.44 24.08
EBIT
(254.72) (7.77) (111.41) (47.20) (54.00) (32.01) (48.21) 16.61 16.39
Income from Continuous Operations
(271.09) (10.34) (117.42) 8.74 (56.04) (117.37) (70.56) 10.54 9.45
Consolidated Net Income/Loss
(271.09) (10.34) (117.42) 8.74 (56.04) (117.37) (70.56) 10.54 9.45
EPS (Basic, from Continuous Ops)
(3.17) (0.12) (1.30) 0.10 (0.67) (2.25) (1.97) 0.21 0.00
EPS (Basic, Consolidated)
(3.17) (0.12) (1.30) 0.10 (0.67) (2.25) (1.97) 0.21 0.00
EPS (Diluted, from Cont. Ops)
(3.17) (0.12) (1.30) 0.08 (0.67) (2.25) (1.97) 0.21 0.00
Shares (Diluted, Average)
85.56 89.92 90.05 110.67 83.32 52.18 — 7.17 —
EPS (Diluted, Consolidated)
(3.17) (0.12) (1.30) 0.08 (0.67) (2.25) (1.97) 0.21 0.00
EBITDA Margin
(48.36%) 31.62% (1.59%) 22.70% 17.44% 19.49% (16.68%) 21.11% 25.64%
Operating Cash Flow Margin
29.46% 47.95% 34.93% 26.58% 24.32% 18.37% 20.35% 18.60% 22.50%

Fold the line items

In millions of $ except per-share values · columns are period end dates