stockrow
Monday 2 November 2026
Export ROG’s income statement to Excel — free account
Rogers Corporation
ROG Technology Electronic Components
Rogers Corporation’s revenue for fiscal 2025 (year ended December 2025) was $810.8 million, down 2.33% from fiscal 2024.
- Revenue
- +9.31%
- EPS
- +164.5%
- Free cash flow
- +226.8%
Quarter to September 2026, against a year earlier
128.66
4.40
−3.31%
Follow ROG
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
28.73 | 38.80 | 20.77 | 48.91 | 57.94 | 47.31 | 19.18 | 43.64 | 72.06 | 0.00 |
Piotroski F-Score |
5 | 7 | 3 | 5 | 6 | 6 | 5 | 6 | 5 | 5 |
P/S ratio |
2.11 | 3.80 | 2.07 | 2.58 | 3.61 | 5.47 | 2.31 | 2.72 | 2.28 | 2.06 |
Altman Z-Score |
4.03 | 7.24 | 4.72 | 6.34 | 9.28 | 8.39 | 5.03 | 7.88 | 6.97 | 6.14 |
P/FCF ratio |
14.02 | 26.03 | 0.00 | 21.11 | 23.27 | 94.54 | 176.29 | 30.84 | 26.10 | 19.54 |
Altman Z″-Score (non-manufacturers) |
6.14 | 6.99 | 6.58 | 7.46 | 8.90 | 6.67 | 7.43 | 9.75 | 10.08 | 9.42 |
Beneish M-Score |
(2.67) | (2.44) | (2.37) | (2.91) | (2.78) | (2.58) | (2.42) | (2.59) | (2.90) | (3.06) |
P/Operating CF |
60.90 | 79.74 | 54.50 | 50.75 | 56.46 | 279.20 | 17.54 | 34.32 | 56.08 | 35.53 |
P/B ratio |
2.18 | 4.07 | 2.15 | 2.48 | 2.84 | 4.56 | 1.91 | 1.96 | 1.51 | 1.39 |
Price to Tangible BV |
4.77 | 8.45 | 4.48 | 4.52 | 4.59 | 8.92 | 3.26 | 3.18 | 2.41 | 2.10 |
EV/Sales |
2.14 | 3.75 | 2.14 | 2.53 | 3.41 | 5.43 | 2.29 | 2.61 | 2.12 | 1.85 |
EV/EBITDA |
11.81 | 17.78 | 11.58 | 14.26 | 19.73 | 31.57 | 11.67 | 17.37 | 23.74 | 161.64 |
EV/Operating CF |
11.99 | 22.16 | 28.20 | 14.11 | 16.59 | 40.73 | 17.16 | 18.03 | 13.88 | 14.85 |
EV/FCF |
14.18 | 25.69 | (83.21) | 20.74 | 21.96 | 93.82 | 174.93 | 29.62 | 24.36 | 17.62 |
Quick Ratio |
3.50 | 2.88 | 2.95 | 2.93 | 2.95 | 2.43 | 2.93 | 2.56 | 2.42 | 2.64 |
Current Ratio |
4.53 | 3.99 | 4.53 | 4.63 | 4.25 | 3.56 | 4.63 | 4.53 | 4.00 | 3.97 |
Net Debt/EBITDA |
0.14 | (0.26) | 0.37 | (0.27) | (1.20) | (0.26) | (0.11) | (0.75) | (2.15) | (21.18) |
Debt/Assets |
23.14% | 12.16% | 17.86% | 9.66% | 1.98% | 11.89% | 13.06% | 1.98% | 0.00% | 0.00% |
Debt/Equity |
0.38 | 0.18 | 0.27 | 0.13 | 0.02 | 0.17 | 0.18 | 0.02 | 0.00 | 0.00 |
Asset Turnover |
0.66 | 0.75 | 0.73 | 0.70 | 0.63 | 0.65 | 0.60 | 0.57 | 0.55 | 0.56 |
Operating CF/Net income |
2.42 | 1.73 | 0.76 | 3.41 | 3.30 | 1.15 | 1.11 | 2.32 | 4.87 | (1.64) |
Capex/Depreciation |
(0.48) | (0.43) | (1.79) | (1.05) | (0.57) | (1.63) | (2.54) | (1.01) | (1.11) | (0.29) |
Interest Coverage |
20.58 | 21.06 | 17.00 | 16.08 | 9.44 | 46.88 | 15.20 | 8.45 | 31.13 | 56.25 |
| 7.91% | 11.47% | 10.86% | 5.31% | 5.11% | 10.10% | 10.18% | 4.66% | 2.08% | (5.05%) | |
| 4.86% | 7.38% | 7.29% | 3.71% | 3.94% | 7.55% | 7.19% | 3.58% | 1.74% | (4.25%) | |
ROIC |
7.75% | 11.17% | 7.75% | 7.76% | 4.93% | 6.80% | 7.84% | 4.61% | 1.43% | (2.82%) |
Return on Tangible Assets |
9.04% | 15.46% | 14.11% | 7.58% | 7.87% | 14.47% | 13.31% | 7.29% | 3.55% | (8.28%) |
Average Days of Receivables |
70.46 | 65.01 | 61.77 | 51.43 | 62.49 | 65.05 | 68.14 | 66.78 | 61.38 | 60.91 |
Research and Development Expense of Revenue |
4.35% | 3.60% | 3.76% | 3.53% | 3.65% | 3.21% | 3.62% | 3.93% | 4.17% | 3.47% |
Selling, General and Administrative Expense of Revenue |
21.22% | 19.69% | 18.66% | 18.78% | 22.71% | 20.70% | 22.53% | 22.27% | 23.30% | 21.78% |
Intangible Assets out of Total Assets |
0.33 | 0.35 | 0.35 | 0.33 | 0.31 | 0.34 | 0.30 | 0.32 | 0.32 | 0.28 |
Share Based Compensation of Revenue |
1.72% | 1.44% | 1.28% | 1.37% | 1.69% | 1.82% | 1.21% | 1.57% | 1.82% | 1.34% |
Graham Net Nets |
0.03 | 0.03 | 0.03 | 0.05 | 0.08 | 0.02 | 0.08 | 0.11 | 0.14 | 0.16 |
Graham Number |
46.16 | 64.88 | 70.39 | 53.71 | 57.40 | 88.14 | 93.35 | 68.04 | 46.20 | 0.00 |
Earnings Yield |
3.48% | 2.58% | 4.82% | 2.04% | 1.73% | 2.11% | 5.21% | 2.29% | 1.39% | (3.65%) |
Free Cash Flow Yield |
7.14% | 3.84% | (1.24%) | 4.74% | 4.30% | 1.06% | 0.57% | 3.24% | 3.83% | 5.12% |
Revenue per Share |
36.48 | 45.23 | 47.84 | 48.36 | 42.96 | 49.89 | 51.66 | 48.84 | 44.63 | 44.55 |
Operating CF per Share |
6.50 | 7.66 | 3.64 | 8.69 | 8.84 | 6.65 | 6.89 | 7.06 | 6.83 | 5.56 |
Capex per Share |
(1.01) | (1.05) | (4.87) | (2.78) | (2.16) | (3.76) | (6.21) | (2.76) | (2.94) | (0.87) |
Free Cash Flow per Share |
5.49 | 6.60 | (1.23) | 5.91 | 6.67 | 2.89 | 0.68 | 4.30 | 3.89 | 4.69 |
Cash per Share |
12.66 | 9.98 | 9.13 | 8.98 | 10.27 | 12.42 | 12.55 | 7.08 | 8.59 | 10.82 |
Shareholders Equity per Share |
35.34 | 42.23 | 46.17 | 50.28 | 54.64 | 59.83 | 62.37 | 67.69 | 67.29 | 65.70 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
35.34 | 42.23 | 46.17 | 50.28 | 54.64 | 59.83 | 62.37 | 67.69 | 67.29 | 65.70 |
Free Cash Flow |
98.83 | 119.86 | (22.65) | 109.74 | 124.67 | 54.00 | 12.70 | 80.00 | 72.40 | 85.30 |
Working Capital |
357.22 | 340.72 | 378.61 | 363.88 | 362.67 | 420.12 | 517.40 | 410.50 | 370.40 | 373.90 |
Capital Expenditures |
(18.14) | (19.12) | (89.47) | (51.59) | (40.38) | (70.40) | (116.80) | (51.40) | (54.70) | (15.90) |
Net Current Asset Value |
37.69 | 95.96 | 54.77 | 124.82 | 230.93 | 104.39 | 186.20 | 268.70 | 264.40 | 265.80 |
EV/EBIT |
17.33 | 23.85 | 16.72 | 20.60 | 40.66 | 43.23 | 15.39 | 27.78 | 70.84 | 0.00 |
Capex to Sales |
0.03 | 0.02 | 0.10 | 0.06 | 0.05 | 0.08 | 0.12 | 0.06 | 0.07 | 0.02 |
Price to Operating Income |
17.12 | 24.16 | 16.15 | 20.97 | 43.08 | 43.56 | 15.50 | 28.93 | 75.90 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.21 | 0.25 | 0.21 | 0.19 | 0.26 | 0.13 | 0.13 | 0.14 | 0.14 | 0.15 |
Cash ROIC |
8.92% | 11.05% | (1.82%) | 8.97% | 10.07% | 3.50% | 0.78% | 5.63% | 5.13% | 6.12% |
Accounts Receivable Turnover |
5.55 | 6.02 | 5.96 | 6.52 | 6.08 | 6.14 | 5.59 | 5.23 | 5.43 | 5.90 |
Accounts Payable Turnover |
16.07 | 15.58 | 14.87 | 15.93 | 14.80 | 11.60 | 10.66 | 11.18 | 11.24 | 12.18 |
Inventory Turnover |
4.45 | 4.93 | 4.64 | 4.40 | 4.34 | 4.95 | 4.12 | 3.58 | 3.74 | 4.15 |
Average Days of Payables |
25.46 | 26.24 | 25.90 | 20.64 | 25.72 | 40.43 | 32.17 | 30.53 | 31.75 | 28.26 |
Days of Inventory on Hand |
81.76 | 81.76 | 85.19 | 83.04 | 73.15 | 83.39 | 102.39 | 93.18 | 93.92 | 82.36 |
Average Receivables |
118.19 | 136.47 | 147.50 | 137.67 | 131.99 | 151.84 | 173.78 | 173.75 | 152.90 | 137.45 |
Average Payables |
25.32 | 32.25 | 38.22 | 36.67 | 34.50 | 50.32 | 60.98 | 53.80 | 49.20 | 45.50 |
Average Inventory |
91.48 | 101.84 | 122.60 | 132.75 | 117.61 | 117.87 | 157.89 | 167.95 | 147.90 | 133.65 |
Average Assets |
993.43 | 1,090.82 | 1,202.24 | 1,276.26 | 1,268.59 | 1,431.29 | 1,622.38 | 1,581.70 | 1,499.15 | 1,455.50 |
Average Common Equity |
610.18 | 701.18 | 807.45 | 891.11 | 977.33 | 1,069.83 | 1,145.70 | 1,215.75 | 1,255.30 | 1,223.65 |
Columns are period end dates · fundamentals updated 2 Nov 2026