RLX Technology Inc. Sponsored ADR

RLX Consumer Defensive Tobacco

In the quarter to June 2026, revenue grew 21.9%, EPS grew 30.0%, free cash flow fell 129.3% and total debt rose 72.5%, each against the same quarter a year earlier.

1.70 0.01 −0.58%
Market cap
$1.6B
P/E
16.0×
Fwd P/E
17.0×
Dividend yield
—
F-score
7/9
Altman Z
6.64
Beneish M
−2.69
Dividend safety
70/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
119.56 524.36 2,016.95 1,567.13 1,147.12 1,170.52 1,456.02
Receivables
7.12 6.43 4.08 8.63 26.21 58.82 57.88
Inventory
32.30 50.44 92.44 18.98 20.40 19.53 42.57
Total current assets
174.22 592.63 2,189.21 1,623.58 1,265.35 1,274.23 1,602.16
Property, Plant, Equpment (Net)
9.79 11.42 22.46 12.74 10.90 6.96 35.18
Long-Term Investments
0.74 0.61 1.88 495.49 738.62 905.21 732.82
Long-term receivables
10.72 — — — — — —
Goodwill and Intangible Assets (Total)
0.80 0.83 1.31 1.10 19.20 15.40 111.59
Long Term Assets (Tax, Deferred)
0.02 0.92 3.27 9.26 8.21 5.22 4.16
Long-term assets (Other)
3.13 1.74 322.25 221.67 248.27 101.02 66.21
Total non-current assets
38.48 29.58 378.84 751.13 1,032.59 1,037.10 961.74
Total Assets
212.69 622.20 2,568.05 2,374.71 2,297.94 2,311.32 2,563.90
Accounts Payable
73.50 223.72 202.25 39.05 37.53 62.82 57.73
Dividends Payable
— — — — 0.12 0.16 68.48
Accrued Expenses
10.01 45.44 75.92 41.93 20.18 25.01 34.82
Current Part of Debt
55.00 148.00 135.00 38.00 — 5.48 13.17
Current Part of Capital Lease
4.63 6.91 12.65 6.66 4.15 1.57 4.09
Current Part of Taxes to Pay
0.41 55.73 93.80 15.90 10.87 17.28 22.84
Other current liabilities
2.71 49.11 44.98 10.91 6.98 1.45 12.01
Total current liabilities
91.30 382.62 429.59 114.52 94.18 117.53 281.00
Long Term Debt (Total)
9.03 7.58 16.36 5.80 3.44 0.97 7.96
Long Term Tax Liability (Deferred)
1.56 0.80 0.71 1.26 3.32 2.22 16.15
Non-current Liabilities (Other)
95.15 0.00 — — — — 9.19
Total non-current liabilities
105.74 8.38 17.06 7.05 6.76 3.19 33.30
Total liabilities
197.04 391.00 446.66 121.57 100.94 120.71 314.31
Additional Paid In Capital
8.77 243.66 1,864.39 1,748.87 1,706.43 1,743.17 1,846.15
Common Stock (Net)
0.01 0.01 0.02 0.02 0.02 0.01 0.02
Retained Earnings
6.84 (12.51) 299.55 482.02 530.39 578.10 589.12
Treasury Stock
— — 20.01 91.04 180.42 288.49 326.95
Shareholders Equity (Other)
0.15 0.15 0.36 4.03 3.92 3.74 3.90
Common Equity (Total)
15.65 231.21 2,121.39 2,253.14 2,196.99 2,190.61 2,249.59
Shareholders Equity (Total)
15.65 231.21 2,121.39 2,253.14 2,196.99 2,190.61 2,249.59
Shareholders Equity and Liabilities (Total)
212.69 622.20 2,568.05 2,374.71 2,297.94 2,311.32 2,563.90
Shares (Common)
1,553.32 1,436.82 1,565.73 1,528.36 1,271.60 1,218.44 1,217.10
Shareholders Equity (Tangible)
14.86 230.38 2,120.08 2,252.05 2,177.80 2,175.22 2,138.01
Net Debt
(55.52) (368.78) (1,865.59) (1,523.34) (1,143.68) (1,164.08) (1,434.89)
Total Debt
64.03 155.58 151.36 43.80 3.44 6.45 21.13

Fold the line items

In millions of $ except per-share values · columns are period end dates