Regis Corporation

RGS Consumer Cyclical Personal Services

Regis Corporation’s revenue for fiscal 2026 (year ended June 2026) was $224.5 million, up 6.83% from fiscal 2025. In the quarter to June 2026, revenue fell 7.28%, EPS fell 96.4%, free cash flow fell 42.3% and total debt rose 5.73%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

29.00 0.18 −0.62%
Market cap
$73.0M
P/E
10.5×
Fwd P/E
−3.7×
Dividend yield
—
F-score
5/9
Altman Z
0.88
Beneish M
−2.57
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 Jun '19 Jun '18 Jun '17
Revenue
224.49 210.13 202.98 233.33 275.97 411.65 669.73 1,069.04 1,235.48 1,292.80
Revenue Growth
6.83% 3.52% (13.00%) (15.45%) (32.96%) (38.53%) (37.35%) (13.47%) (4.43%) 0.07%
Cost of Revenue
— — 0.44 3.54 17.39 43.76 306.98 581.64 671.21 736.68
Gross Profit
224.49 210.13 202.55 229.79 258.58 367.90 362.75 487.40 564.27 556.12
SG&A Expenses
63.44 68.69 71.05 82.50 97.85 118.45 202.50 318.04 328.11 311.00
Operating Income
24.45 19.94 20.89 8.78 (28.90) (94.68) (145.34) (22.12) (5.14) 12.55
Non-operating Income/Expense
(18.58) (18.40) 69.05 (20.78) (15.54) (13.96) (31.47) (0.15) (5.05) (6.62)
Non-operating Interest Expenses
20.67 20.25 25.39 22.14 12.91 13.16 7.52 4.80 10.49 8.58
EBT
5.87 1.54 89.94 (12.00) (44.44) (108.63) (176.81) (22.27) (10.19) 5.93
Income Tax Provision
(1.07) (115.50) 0.87 (0.65) 2.02 (5.43) (4.62) (2.14) (69.81) 9.22
Income after Tax
6.94 117.03 89.07 (11.34) (46.46) (103.21) (172.19) (20.12) 59.62 (3.29)
Dividends (Preferred)
— 0.00 — — 0.00 — — — 0.00 0.00
Net Income Common
6.94 123.54 91.06 (7.38) (85.86) (113.33) (171.36) (14.23) 6.44 (18.54)
EPS (Basic)
2.76 52.26 38.93 (3.20) (39.40) (63.00) (95.40) (6.80) 3.80 (7.00)
EPS (Diluted)
2.41 46.10 38.34 (3.20) (39.40) (63.00) (95.40) (6.80) 3.60 (7.00)
Shares (Basic, Weighted)
2.52 2.36 2.34 2.32 2.18 1.80 1.80 2.09 2.33 2.32
Shares (Diluted, Weighted)
2.88 2.68 2.38 2.32 2.18 1.80 1.80 2.09 2.35 2.32
Gross Margin
100.00% 100.00% 99.79% 98.48% 93.70% 89.37% 54.16% 45.59% 45.67% 43.02%
EBIT Margin
10.89% 9.49% 10.29% 3.76% (10.47%) (23.00%) (21.70%) (2.07%) (0.42%) 0.97%
EBT margin
2.62% 0.73% 44.31% (5.14%) (16.10%) (26.39%) (26.40%) (2.08%) (0.82%) 0.46%
Net Profit Margin
3.09% 58.79% 44.86% (3.17%) (31.11%) (27.53%) (25.59%) (1.33%) 0.52% (1.43%)
Free Cash Flow Margin
4.96% 9.95% (0.20%) (1.66%) (11.22%) (25.00%) (4.82%) 4.27% (1.34%) 2.07%
EBITDA
31.93 26.23 27.28 18.86 (4.55) (74.97) (71.67) 11.42 42.11 68.91
EBIT
24.45 19.94 20.89 8.78 (28.90) (94.68) (145.34) (22.12) (5.14) 12.55
Income from Continuous Operations
6.94 117.03 89.07 (11.34) (46.46) (103.21) (172.19) (20.12) 59.62 (3.29)
Income from Discontinued Operations
— 6.50 1.99 3.96 (39.40) (10.12) 0.83 5.90 (53.18) (15.24)
Consolidated Net Income/Loss
6.94 123.54 91.06 (7.38) (85.86) (113.33) (171.36) (14.23) 6.44 (18.54)
EPS (Basic, from Continuous Ops)
2.76 49.51 38.08 (4.88) (21.32) (57.40) (95.80) (9.60) 25.60 (1.40)
EPS (Basic, from Discontinued Ops)
— 2.75 0.85 1.70 (18.08) (5.60) 0.40 2.80 (22.80) (6.60)
EPS (Basic, Consolidated)
2.76 52.26 38.93 (3.18) (39.40) (63.04) (95.37) (6.80) 2.77 (8.00)
EPS (Diluted, from Cont. Ops)
2.41 43.67 37.50 (4.88) (21.32) (57.40) (95.80) (9.60) 25.40 (1.40)
EPS (Diluted, from Disc. Ops)
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shares (Diluted, Average)
2.88 2.68 2.38 2.31 2.18 1.80 1.80 2.09 2.35 2.32
EPS (Diluted, Consolidated)
2.41 46.10 38.34 (3.18) (39.40) (63.04) (95.37) (6.80) 2.74 (8.00)
EBITDA Margin
14.22% 12.48% 13.44% 8.08% (1.65%) (18.21%) (10.70%) 1.07% 3.41% 5.33%
Operating Cash Flow Margin
5.84% 6.54% (1.01%) (3.38%) (14.00%) (24.26%) (12.90%) (1.64%) 0.21% 4.51%

Fold the line items

In millions of $ except per-share values · columns are period end dates