Repligen Corporation

RGEN Healthcare Medical Instruments & Supplies

Repligen Corporation’s revenue for fiscal 2025 (year ended December 2025) was $738.3 million, up 16.4% from fiscal 2024. In the quarter to June 2026, revenue grew 11.9%, EPS fell 65.4%, free cash flow grew 27.1% and total debt rose 3.25%, each against the same quarter a year earlier.

175.20 8.97 −4.87%
Market cap
$11.7B
P/E
234×
Fwd P/E
112×
Dividend yield
—
F-score
6/9
Altman Z
7.49
Beneish M
−2.52
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Revenue

+8 more quarters

188.81 197.91 194.26 204.13
Revenue Growth
21.91% 18.12% 14.83% 11.93%
Cost of Revenue
88.29 96.55 85.97 94.09
Gross Profit
100.52 101.36 108.28 110.04
R&D Expenses
14.18 13.92 14.46 14.42
SG&A Expenses
73.66 75.23 76.54 76.62
Operating Income
16.83 17.87 15.94 13.98
Non-operating Interest Expenses
5.41 5.50 5.58 5.66
Non-operating Income/Expense
0.29 1.25 (14.17) 0.18
EBT
17.11 19.11 1.77 14.15
Income Tax Provision
2.20 5.83 (6.56) 9.15
Income after Tax
14.91 13.29 8.33 5.01
Dividends (Preferred)
0.00 0.00 — 0.00
Net Income Common
14.91 13.29 8.33 5.01
EPS (Basic)
0.27 0.24 0.15 0.09
EPS (Diluted)
0.26 0.23 0.15 0.09
Shares (Basic, Weighted)
56.27 56.23 56.35 56.42
Shares (Diluted, Weighted)
56.53 56.56 56.67 56.64
Gross Margin
53.24% 51.22% 55.74% 53.91%
EBIT Margin
8.91% 9.03% 8.21% 6.85%
EBT margin
9.06% 9.66% 0.91% 6.93%
Net Profit Margin
7.90% 6.71% 4.29% 2.45%
EBITDA
31.87 42.11 40.07 46.99
EBIT
16.83 17.87 15.94 13.98
Income from Continuous Operations
14.91 13.29 8.33 5.01
Consolidated Net Income/Loss
14.91 13.29 8.33 5.01
EPS (Basic, from Continuous Ops)
0.27 0.24 0.15 0.09
EPS (Diluted, from Cont. Ops)
0.26 0.23 0.15 0.09
EPS (Basic, Consolidated)
0.27 0.24 0.15 0.09
EPS (Diluted, Consolidated)
0.26 0.23 0.15 0.09
Shares (Diluted, Average)
56.53 56.66 56.67 56.64
EBITDA Margin
16.88% 21.27% 20.63% 23.02%
Operating Cash Flow Margin
25.48% 12.99% 14.57% 16.05%

Fold the line items

In millions of $ except per-share values · columns are period end dates