Redwire Corporation

RDW Industrials Aerospace & Defense

Redwire Corporation’s revenue for fiscal 2025 (year ended December 2025) was $335.4 million, up 10.3% from fiscal 2024. In the quarter to June 2026, revenue grew 89.6%, EPS grew 86.5%, free cash flow grew 62.2% and total debt fell 74.3%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.

8.62 0.54 −5.90%
Market cap
$2.3B
P/E
0.0×
Fwd P/E
−21.3×
Dividend yield
—
F-score
4/9
Altman Z
0.59
Beneish M
−0.79
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
22.08 20.52 28.32 30.28 49.07 95.18
Receivables
11.62 16.95 27.41 33.05 21.91 37.25
Inventory
0.33 0.69 1.47 1.52 2.24 55.85
Other current assets
4.17 11.75 31.04 36.96 43.04 44.02
Total current assets
39.31 55.22 96.17 109.31 125.93 252.81
Property, Plant, Equpment (Net)
3.26 19.38 12.76 15.91 17.84 49.20
Long-Term Investments
166.24 — 3.27 3.61 — —
Goodwill and Intangible Assets (Total)
113.67 187.16 131.49 128.74 132.95 1,115.27
Long-term assets (Other)
0.53 — 0.91 0.51 0.63 0.12
Total non-current assets
117.47 206.54 161.53 161.96 166.69 1,196.33
Total Assets
156.77 261.76 257.70 271.27 292.62 1,449.14
Notes Payable
1.83 1.00 1.00 — — 2.17
Accounts Payable
7.16 13.13 17.58 18.57 32.13 32.30
Accrued Expenses
7.46 17.12 36.58 32.90 24.19 32.03
Current Part of Debt
1.07 2.68 2.58 1.38 1.27 5.16
Current Part of Capital Lease
— — 0.30 0.44 4.35 4.09
Current Revenue (Deferred)
15.67 15.73 29.82 52.65 67.20 60.12
Other current liabilities
0.38 1.57 3.67 2.36 19.73 19.15
Total current liabilities
33.56 51.24 94.74 112.04 149.34 155.61
Long Term Debt (Total)
76.64 74.87 75.32 87.98 125.44 81.31
Non-current Revenue (Deferred)
7.37 8.60 3.26 — 0.58 38.36
Long Term Tax Liability (Deferred)
7.37 8.60 3.26 2.40 0.58 —
Liabilities (Preferred Stock)
— — 76.37 96.11 136.81 77.03
Non-current Liabilities (Other)
0.01 19.83 1.82 3.73 55.71 6.33
Total non-current liabilities
84.02 103.30 169.43 202.51 331.99 233.51
Total liabilities
117.58 154.53 264.17 314.55 481.33 389.12
Additional Paid In Capital
53.06 183.02 198.13 188.32 161.62 1,678.80
Common Stock (Net)
0.00 0.01 0.01 0.01 0.01 0.02
Retained Earnings
(14.37) (75.91) (206.53) (233.79) (348.11) (621.76)
Treasury Stock
— — 0.38 0.95 3.57 7.34
Common Equity (Total)
39.20 107.22 (6.47) (43.28) (188.71) 1,060.02
Shareholders Equity (Total)
39.20 107.22 (6.47) (43.28) (188.71) 1,060.02
Shareholders Equity and Liabilities (Total)
156.77 261.76 257.70 271.27 292.62 1,449.14
Shares (Common)
37.20 62.69 64.14 65.19 66.27 190.88
Shareholders Equity (Tangible)
(74.48) (79.93) (137.96) (172.02) (321.66) (55.25)
Net Debt
55.64 57.03 49.59 59.08 77.64 (8.71)
Total Debt
77.72 77.55 77.90 89.36 126.71 86.47

Fold the line items

In millions of $ except per-share values · columns are period end dates