Saturday 17 October 2026 Export RCEL’s income statement to Excel — free account

Avita Medical Inc.

Avita Medical Inc.’s revenue for fiscal 2025 (year ended December 2025) was $71.6 million, up 11.5% from fiscal 2024. In the quarter to June 2026, revenue grew 17.8%, EPS grew 33.8%, free cash flow grew 66.5% and total debt rose 10.5%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

13.04 0.37 −2.76%

Follow RCEL

Alert me

Market cap: $333.1M
P/E: 0.0×
Fwd P/E: −3.6×
Dividend yield: —
F-score: 3/9
Altman Z: −11.96
Beneish M: −4.09
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Jun '21	Dec '20	Jun '20	Dec '19	Jun '19
Piotroski F-Score Full definition →	3	3	2	—	—	—	—	—	—	—
P/E ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
P/S ratio Full definition →	0.07	0.26	0.34	0.23	1.07	0.87	1.12	0.00	0.00	0.00
Altman Z-Score Full definition →	(11.96)	(7.16)	(3.15)	(2.98)	13.90	(0.43)	16.65	(1.94)	1,404.38	42.97
P/FCF ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Altman Z″-Score (non-manufacturers) Full definition →	(32.20)	(16.38)	(4.60)	1.17	9.47	11.12	(2.12)	2.05	(23.16)	(12.52)
Beneish M-Score Full definition →	(4.09)	(2.03)	(3.01)	0.20	—	—	—	—	—	—
P/Operating CF Full definition →	(0.88)	(2.05)	(1.58)	(2.35)	1.96	(6.38)	(3.54)	(5.24)	(9.98)	0.00
P/B ratio Full definition →	0.00	3.68	0.35	0.10	0.14	0.22	0.34	0.43	0.50	0.00
Price to Tangible BV Full definition →	0.00	0.00	0.35	0.10	0.14	0.22	0.34	0.43	0.50	0.00
EV/Sales Full definition →	0.99	0.37	(0.62)	(2.04)	(4.98)	(2.85)	(2.11)	0.00	0.00	0.00
EV/EBITDA Full definition →	0.00	0.00	0.93	2.70	4.95	5.36	1.16	0.00	0.00	0.00
EV/Operating CF Full definition →	(2.28)	(0.49)	0.82	3.69	12.64	26.22	2.82	3.33	2.44	0.45
EV/FCF Full definition →	(2.15)	(0.41)	0.79	3.57	12.34	22.23	2.64	3.29	2.34	0.43
Quick Ratio Full definition →	0.44	2.36	7.33	7.83	16.08	16.01	9.90	9.89	5.09	5.09
Current Ratio Full definition →	0.57	2.83	7.88	8.18	16.42	16.42	10.17	10.17	5.50	5.50
Net Debt/EBITDA Full definition →	(0.60)	(0.11)	1.47	3.01	4.03	4.30	1.56	1.78	0.65	0.83
Debt/Assets Full definition →	76.22%	53.00%	35.66%	0.93%	1.26%	0.00%	2.98%	0.00%	0.15%	0.15%
Debt/Equity Full definition →	(2.58)	9.39	0.81	0.01	0.01	0.00	0.03	0.00	0.00	0.00
Asset Turnover Full definition →	1.05	0.67	0.48	0.31	0.23	0.28	0.17	0.26	0.21	0.25
Operating CF/Net income Full definition →	0.64	0.79	1.07	0.72	0.97	0.97	0.54	0.54	0.78	0.79
Capex/Depreciation Full definition →	(0.70)	(8.14)	(2.19)	(0.92)	(0.09)	(1.64)	0.00	(1.82)	0.00	(4.77)
Interest Coverage Full definition →	(8.71)	(10.53)	(29.90)	(1,663.31)	(3,364.12)	(1,205.59)	(2,824.55)	(1,272.52)	(192.77)	(920.36)
ROE Full definition →	799.72%	(230.96%)	(52.89%)	(26.61%)	(22.98%)	(28.27%)	(58.05%)	(90.09%)	(117.92%)	(138.34%)
ROA Full definition →	(71.40%)	(64.64%)	(33.71%)	(23.83%)	(21.18%)	(25.57%)	(50.97%)	(77.66%)	(96.61%)	(114.36%)
ROIC Full definition →	(334.18%)	(324.79%)	0.00%	(263.35%)	(142.98%)	(352.10%)	0.00%	0.00%	0.00%	(1,478.09%)
Return on Tangible Assets Full definition →	261.83%	(131.98%)	(38.17%)	(34.20%)	(22.74%)	(23.04%)	(56.50%)	(58.34%)	(118.91%)	(114.83%)
Average Days of Receivables Full definition →	46.31	66.95	56.01	46.80	98.43	92.44	64.16	62.24	138.52	141.17
Research and Development Expense of Revenue Full definition →	29.10%	31.69%	41.52%	40.26%	50.69%	50.69%	59.32%	64.25%	186.39%	186.39%
Selling, General and Administrative Expense of Revenue Full definition →	112.43%	142.24%	130.88%	131.44%	126.78%	126.78%	346.59%	341.66%	462.84%	463.54%
Intangible Assets out of Total Assets Full definition →	0.10	0.07	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01
Share Based Compensation of Revenue Full definition →	13.29%	21.01%	16.72%	20.33%	12.27%	19.38%	0.00%	115.59%	0.00%	35.31%
Graham Net Nets Full definition →	(7.81)	(1.10)	2.41	9.17	5.41	4.37	2.77	2.20	1.90	0.00
Graham Number Full definition →	96.85	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Yield Full definition →	(1,011.00%)	(373.39%)	(205.63%)	(330.73%)	(118.44%)	(91.83%)	(149.45%)	(21.84%)	(12.64%)	(18.40%)
Free Cash Flow Yield Full definition →	(687.12%)	(352.21%)	(229.89%)	(244.34%)	(37.74%)	(14.69%)	(71.08%)	(39.88%)	(40.73%)	0.00%
Revenue per Share Full definition →	51.41	49.65	39.58	27.54	1.29	25.78	0.70	14.05	0.02	0.43
Operating CF per Share Full definition →	(22.39)	(37.82)	(30.00)	(15.27)	(1.14)	(22.85)	(1.12)	(22.41)	(0.08)	(1.55)
Capex per Share Full definition →	(1.18)	(7.09)	(1.09)	(0.42)	(0.01)	(1.04)	0.00	(0.83)	0.00	(0.10)
Free Cash Flow per Share Full definition →	(23.57)	(44.91)	(31.09)	(15.69)	(1.15)	(23.88)	(1.12)	(23.25)	(0.08)	(1.65)
Cash per Share Full definition →	13.05	27.73	70.29	63.47	4.89	97.86	3.64	72.75	0.08	1.64
Shareholders Equity per Share Full definition →	(11.95)	3.48	38.72	67.79	5.10	102.02	3.57	71.33	0.08	1.71
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	(11.95)	3.48	38.72	67.79	5.10	102.02	3.57	71.33	0.08	1.71
Free Cash Flow Full definition →	(32.83)	(58.11)	(39.39)	(19.61)	(26.03)	(27.07)	(22.75)	(23.59)	(19.66)	(20.94)
Working Capital Full definition →	(27.19)	36.84	90.81	76.77	113.94	113.94	70.68	70.68	19.86	20.24
Capital Expenditures Full definition →	(1.64)	(9.17)	(1.38)	(0.52)	(0.13)	(1.17)	(0.85)	(0.85)	(1.28)	(1.28)
Net Current Asset Value Full definition →	(37.55)	(18.21)	41.42	73.93	111.48	111.48	68.33	68.33	19.39	20.20
EV/EBIT Full definition →	0.00	0.00	0.91	2.64	4.83	3.14	0.86	0.00	0.00	0.00
Capex to Sales Full definition →	0.02	0.14	0.03	0.02	0.00	0.04	0.00	0.06	0.00	0.23
Price to Operating Income Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	0.27	0.11	0.34	0.47	0.49	0.49	0.26	0.34	0.21	0.20
Cash ROIC Full definition →	(73.76%)	(70.33%)	(22.14%)	(11.89%)	(11.41%)	(11.95%)	(15.30%)	(16.13%)	(47.62%)	(49.26%)
Accounts Receivable Turnover Full definition →	6.86	6.60	8.28	5.60	3.82	5.90	5.78	6.31	2.61	1.79
Accounts Payable Turnover Full definition →	1.68	1.80	2.29	1.97	1.91	1.60	0.69	1.24	0.54	0.57
Inventory Turnover Full definition →	1.80	1.41	2.02	3.20	3.61	4.29	2.64	3.18	1.62	1.51
Average Days of Payables Full definition →	255.59	252.62	177.95	181.38	191.43	191.43	531.97	531.97	143.27	1,211.09
Days of Inventory on Hand Full definition →	197.59	291.75	262.54	128.39	101.05	101.05	138.12	138.12	223.14	227.39
Average Receivables Full definition →	10.44	9.74	6.05	6.15	7.64	4.96	2.47	2.26	2.11	3.07
Average Payables Full definition →	7.63	5.04	3.40	3.06	3.12	3.73	4.33	2.40	2.25	2.12
Average Inventory Full definition →	7.10	6.43	3.86	1.89	1.65	1.39	1.13	0.93	0.75	0.81
Average Assets Full definition →	68.05	95.68	104.95	111.88	125.50	103.98	82.46	54.12	26.03	21.64
Average Common Equity Full definition →	(6.08)	26.78	66.90	100.20	115.66	94.03	72.40	46.65	21.32	17.89

Fold the line items

Columns are period end dates

Stockrow Weekly