Saturday 17 October 2026 Export RCEL’s income statement to Excel — free account

Avita Medical Inc.

Avita Medical Inc.’s revenue for fiscal 2025 (year ended December 2025) was $71.6 million, up 11.5% from fiscal 2024. In the quarter to June 2026, revenue grew 17.8%, EPS grew 33.8%, free cash flow grew 66.5% and total debt rose 10.5%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

13.04 0.37 −2.76%

Follow RCEL

Alert me

Market cap: $333.1M
P/E: 0.0×
Fwd P/E: −3.6×
Dividend yield: —
F-score: 3/9
Altman Z: −11.96
Beneish M: −4.09
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '19	Dec '19	Jun '20	Dec '20	Jun '21	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	—	—	—	—	—	2	3	3
P/E ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
P/S ratio Full definition →	0.00	0.00	0.00	1.12	0.87	1.07	0.23	0.34	0.26	0.07
Altman Z-Score Full definition →	42.97	1,404.38	(1.94)	16.65	(0.43)	13.90	(2.98)	(3.15)	(7.16)	(11.96)
P/FCF ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Altman Z″-Score (non-manufacturers) Full definition →	(12.52)	(23.16)	2.05	(2.12)	11.12	9.47	1.17	(4.60)	(16.38)	(32.20)
Beneish M-Score Full definition →	—	—	—	—	—	—	0.20	(3.01)	(2.03)	(4.09)
P/Operating CF Full definition →	0.00	(9.98)	(5.24)	(3.54)	(6.38)	1.96	(2.35)	(1.58)	(2.05)	(0.88)
P/B ratio Full definition →	0.00	0.50	0.43	0.34	0.22	0.14	0.10	0.35	3.68	0.00
Price to Tangible BV Full definition →	0.00	0.50	0.43	0.34	0.22	0.14	0.10	0.35	0.00	0.00
EV/Sales Full definition →	0.00	0.00	0.00	(2.11)	(2.85)	(4.98)	(2.04)	(0.62)	0.37	0.99
EV/EBITDA Full definition →	0.00	0.00	0.00	1.16	5.36	4.95	2.70	0.93	0.00	0.00
EV/Operating CF Full definition →	0.45	2.44	3.33	2.82	26.22	12.64	3.69	0.82	(0.49)	(2.28)
EV/FCF Full definition →	0.43	2.34	3.29	2.64	22.23	12.34	3.57	0.79	(0.41)	(2.15)
Quick Ratio Full definition →	5.09	5.09	9.89	9.90	16.01	16.08	7.83	7.33	2.36	0.44
Current Ratio Full definition →	5.50	5.50	10.17	10.17	16.42	16.42	8.18	7.88	2.83	0.57
Net Debt/EBITDA Full definition →	0.83	0.65	1.78	1.56	4.30	4.03	3.01	1.47	(0.11)	(0.60)
Debt/Assets Full definition →	0.15%	0.15%	0.00%	2.98%	0.00%	1.26%	0.93%	35.66%	53.00%	76.22%
Debt/Equity Full definition →	0.00	0.00	0.00	0.03	0.00	0.01	0.01	0.81	9.39	(2.58)
Asset Turnover Full definition →	0.25	0.21	0.26	0.17	0.28	0.23	0.31	0.48	0.67	1.05
Operating CF/Net income Full definition →	0.79	0.78	0.54	0.54	0.97	0.97	0.72	1.07	0.79	0.64
Capex/Depreciation Full definition →	(4.77)	0.00	(1.82)	0.00	(1.64)	(0.09)	(0.92)	(2.19)	(8.14)	(0.70)
Interest Coverage Full definition →	(920.36)	(192.77)	(1,272.52)	(2,824.55)	(1,205.59)	(3,364.12)	(1,663.31)	(29.90)	(10.53)	(8.71)
ROE Full definition →	(138.34%)	(117.92%)	(90.09%)	(58.05%)	(28.27%)	(22.98%)	(26.61%)	(52.89%)	(230.96%)	799.72%
ROA Full definition →	(114.36%)	(96.61%)	(77.66%)	(50.97%)	(25.57%)	(21.18%)	(23.83%)	(33.71%)	(64.64%)	(71.40%)
ROIC Full definition →	(1,478.09%)	0.00%	0.00%	0.00%	(352.10%)	(142.98%)	(263.35%)	0.00%	(324.79%)	(334.18%)
Return on Tangible Assets Full definition →	(114.83%)	(118.91%)	(58.34%)	(56.50%)	(23.04%)	(22.74%)	(34.20%)	(38.17%)	(131.98%)	261.83%
Average Days of Receivables Full definition →	141.17	138.52	62.24	64.16	92.44	98.43	46.80	56.01	66.95	46.31
Research and Development Expense of Revenue Full definition →	186.39%	186.39%	64.25%	59.32%	50.69%	50.69%	40.26%	41.52%	31.69%	29.10%
Selling, General and Administrative Expense of Revenue Full definition →	463.54%	462.84%	341.66%	346.59%	126.78%	126.78%	131.44%	130.88%	142.24%	112.43%
Intangible Assets out of Total Assets Full definition →	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.07	0.10
Share Based Compensation of Revenue Full definition →	35.31%	0.00%	115.59%	0.00%	19.38%	12.27%	20.33%	16.72%	21.01%	13.29%
Graham Net Nets Full definition →	0.00	1.90	2.20	2.77	4.37	5.41	9.17	2.41	(1.10)	(7.81)
Graham Number Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	96.85
Earnings Yield Full definition →	(18.40%)	(12.64%)	(21.84%)	(149.45%)	(91.83%)	(118.44%)	(330.73%)	(205.63%)	(373.39%)	(1,011.00%)
Free Cash Flow Yield Full definition →	0.00%	(40.73%)	(39.88%)	(71.08%)	(14.69%)	(37.74%)	(244.34%)	(229.89%)	(352.21%)	(687.12%)
Revenue per Share Full definition →	0.43	0.02	14.05	0.70	25.78	1.29	27.54	39.58	49.65	51.41
Operating CF per Share Full definition →	(1.55)	(0.08)	(22.41)	(1.12)	(22.85)	(1.14)	(15.27)	(30.00)	(37.82)	(22.39)
Capex per Share Full definition →	(0.10)	0.00	(0.83)	0.00	(1.04)	(0.01)	(0.42)	(1.09)	(7.09)	(1.18)
Free Cash Flow per Share Full definition →	(1.65)	(0.08)	(23.25)	(1.12)	(23.88)	(1.15)	(15.69)	(31.09)	(44.91)	(23.57)
Cash per Share Full definition →	1.64	0.08	72.75	3.64	97.86	4.89	63.47	70.29	27.73	13.05
Shareholders Equity per Share Full definition →	1.71	0.08	71.33	3.57	102.02	5.10	67.79	38.72	3.48	(11.95)
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	1.71	0.08	71.33	3.57	102.02	5.10	67.79	38.72	3.48	(11.95)
Free Cash Flow Full definition →	(20.94)	(19.66)	(23.59)	(22.75)	(27.07)	(26.03)	(19.61)	(39.39)	(58.11)	(32.83)
Working Capital Full definition →	20.24	19.86	70.68	70.68	113.94	113.94	76.77	90.81	36.84	(27.19)
Capital Expenditures Full definition →	(1.28)	(1.28)	(0.85)	(0.85)	(1.17)	(0.13)	(0.52)	(1.38)	(9.17)	(1.64)
Net Current Asset Value Full definition →	20.20	19.39	68.33	68.33	111.48	111.48	73.93	41.42	(18.21)	(37.55)
EV/EBIT Full definition →	0.00	0.00	0.00	0.86	3.14	4.83	2.64	0.91	0.00	0.00
Capex to Sales Full definition →	0.23	0.00	0.06	0.00	0.04	0.00	0.02	0.03	0.14	0.02
Price to Operating Income Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	0.20	0.21	0.34	0.26	0.49	0.49	0.47	0.34	0.11	0.27
Cash ROIC Full definition →	(49.26%)	(47.62%)	(16.13%)	(15.30%)	(11.95%)	(11.41%)	(11.89%)	(22.14%)	(70.33%)	(73.76%)
Accounts Receivable Turnover Full definition →	1.79	2.61	6.31	5.78	5.90	3.82	5.60	8.28	6.60	6.86
Accounts Payable Turnover Full definition →	0.57	0.54	1.24	0.69	1.60	1.91	1.97	2.29	1.80	1.68
Inventory Turnover Full definition →	1.51	1.62	3.18	2.64	4.29	3.61	3.20	2.02	1.41	1.80
Average Days of Payables Full definition →	1,211.09	143.27	531.97	531.97	191.43	191.43	181.38	177.95	252.62	255.59
Days of Inventory on Hand Full definition →	227.39	223.14	138.12	138.12	101.05	101.05	128.39	262.54	291.75	197.59
Average Receivables Full definition →	3.07	2.11	2.26	2.47	4.96	7.64	6.15	6.05	9.74	10.44
Average Payables Full definition →	2.12	2.25	2.40	4.33	3.73	3.12	3.06	3.40	5.04	7.63
Average Inventory Full definition →	0.81	0.75	0.93	1.13	1.39	1.65	1.89	3.86	6.43	7.10
Average Assets Full definition →	21.64	26.03	54.12	82.46	103.98	125.50	111.88	104.95	95.68	68.05
Average Common Equity Full definition →	17.89	21.32	46.65	72.40	94.03	115.66	100.20	66.90	26.78	(6.08)

Fold the line items

Columns are period end dates

Stockrow Weekly