Saturday 17 October 2026
Export QIWI’s income statement to Excel — free account
QIWI PLC
QIWI Technology Software Infrastructure
5.67
0.00
0.00%
Follow QIWI
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | |
|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
20.87 | 19.38 | 15.20 | 15.87 | 5.45 | 2.11 | 1.77 | 9.08 | — |
Piotroski F-Score |
6 | 6 | 3 | 6 | 5 | 5 | 6 | 5 | 4 |
P/S ratio |
2.90 | 2.92 | 1.78 | 1.96 | 1.14 | 0.89 | 0.47 | 4.23 | — |
Altman Z-Score |
2.78 | 2.69 | 1.68 | 1.96 | 2.12 | 2.48 | 2.23 | 1.63 | — |
Altman Z″-Score (non-manufacturers) |
3.54 | 3.11 | 2.47 | 2.43 | 3.95 | 6.02 | 5.89 | 5.64 | 21.54 |
P/FCF ratio |
10.69 | 25.67 | 2.53 | 9.49 | 8.59 | 0.00 | 1.66 | 2.46 | — |
Beneish M-Score |
(2.89) | (1.97) | (3.96) | (2.76) | (2.03) | (0.78) | (2.25) | (3.94) | 10.78 |
P/Operating CF |
14.66 | 26.21 | 4.35 | 10.38 | 15.56 | 78.29 | 5.01 | 2.75 | — |
P/B ratio |
2.60 | 2.89 | 2.12 | 2.81 | 1.46 | 0.84 | 0.41 | 0.53 | — |
Price to Tangible BV |
5.80 | 5.90 | 3.66 | 4.79 | 2.22 | 1.10 | 0.54 | 0.53 | — |
EV/Sales |
1.74 | 1.93 | 0.17 | 0.62 | (0.07) | (0.36) | (0.88) | 2.64 | — |
EV/EBITDA |
6.32 | 8.43 | 0.98 | 3.14 | 0.00 | 0.00 | 0.00 | 8.07 | — |
EV/Operating CF |
5.63 | 11.33 | 0.23 | 2.64 | (0.50) | 3.31 | (3.05) | 1.42 | — |
EV/FCF |
6.42 | 16.95 | 0.24 | 3.00 | (0.56) | 2.97 | (3.15) | 1.54 | — |
Quick Ratio |
1.40 | 1.32 | 1.24 | 1.21 | 1.42 | 2.06 | 1.79 | 0.24 | 15.22 |
Current Ratio |
1.44 | 1.35 | 1.26 | 1.23 | 1.46 | 2.11 | 1.83 | 1.89 | 15.41 |
Net Debt/EBITDA |
(3.94) | (4.03) | (8.68) | (6.80) | (3.23) | (3.92) | (3.53) | (4.96) | 3.79 |
Debt/Assets |
3.36% | 3.37% | 4.31% | 2.29% | 7.88% | 5.64% | 5.56% | 0.20% | 0.12% |
Debt/Equity |
0.07 | 0.07 | 0.12 | 0.07 | 0.21 | 0.11 | 0.11 | 0.00 | 0.00 |
Asset Turnover |
0.42 | 0.52 | 0.50 | 0.50 | 0.46 | 0.49 | 0.54 | 0.06 | 0.04 |
Operating CF/Net income |
2.24 | 1.14 | 6.32 | 1.91 | 0.67 | (0.26) | 1.14 | 3.52 | 0.08 |
Capex/Depreciation |
(0.86) | (1.48) | (1.30) | (0.83) | (0.25) | (0.45) | (0.42) | (0.76) | (0.15) |
Interest Coverage |
64.64 | 663.23 | 261.42 | 115.00 | 215.65 | 130.79 | 364.47 | — | — |
| 11.08% | 16.10% | 14.79% | 17.96% | 29.05% | 45.74% | 26.72% | 5.85% | (106.68%) | |
| 5.79% | 7.80% | 5.90% | 6.18% | 10.40% | 20.66% | 13.88% | 2.95% | (62.30%) | |
ROIC |
502.71% | 132.93% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.39% | (16.39%) |
Return on Tangible Assets |
27.65% | 35.56% | 27.34% | 34.27% | 40.92% | 45.71% | 30.16% | 7.21% | (174.13%) |
Average Days of Receivables |
115.93 | 168.52 | 95.89 | 57.18 | 66.90 | 102.72 | 107.68 | 100.47 | 1,584.38 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
19.14% | 29.88% | 31.59% | 15.79% | 6.73% | 7.85% | 7.31% | 12.87% | 36.99% |
Intangible Assets out of Total Assets |
0.28 | 0.24 | 0.15 | 0.14 | 0.13 | 0.13 | 0.12 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
1.25% | 1.90% | 2.07% | 1.18% | 0.11% | 0.02% | 0.17% | 0.00% | 0.00% |
Graham Net Nets |
0.14 | 0.12 | 0.20 | 0.10 | 0.29 | 0.81 | 1.63 | 1.72 | — |
Graham Number |
8.29 | 10.90 | 11.82 | 13.75 | 17.31 | 28.54 | 31.38 | 12.21 | 0.00 |
Earnings Yield |
4.79% | 5.16% | 6.58% | 6.30% | 18.35% | 47.49% | 56.40% | 11.01% | — |
Free Cash Flow Yield |
9.35% | 3.90% | 39.55% | 10.54% | 11.64% | (13.69%) | 60.16% | 40.67% | — |
Revenue per Share |
4.43 | 5.88 | 7.95 | 9.87 | 9.01 | 8.96 | 12.17 | 1.34 | 0.57 |
Operating CF per Share |
1.37 | 1.00 | 5.88 | 2.32 | 1.35 | (0.98) | 3.52 | 2.50 | (0.68) |
Capex per Share |
(0.17) | (0.33) | (0.29) | (0.28) | (0.07) | (0.11) | (0.11) | (0.19) | 0.00 |
Free Cash Flow per Share |
1.20 | 0.67 | 5.59 | 2.04 | 1.28 | (1.09) | 3.41 | 2.31 | (0.68) |
Cash per Share |
5.16 | 5.85 | 12.80 | 13.71 | 12.43 | 12.26 | 17.89 | 2.22 | 2.71 |
Shareholders Equity per Share |
4.95 | 5.95 | 6.68 | 6.88 | 7.04 | 9.55 | 13.68 | 10.62 | 5.47 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
4.95 | 5.95 | 6.68 | 6.88 | 7.04 | 9.55 | 13.68 | 10.62 | 5.47 |
Free Cash Flow |
72.86 | 40.72 | 342.23 | 126.08 | 79.90 | (68.19) | 213.59 | 144.80 | (42.59) |
Working Capital |
125.33 | 137.35 | 191.36 | 182.19 | 280.51 | 498.44 | 626.62 | 617.53 | 308.67 |
Capital Expenditures |
(10.29) | (20.16) | (17.82) | (17.13) | (4.31) | (6.85) | (6.79) | (11.96) | (0.13) |
Net Current Asset Value |
112.50 | 122.98 | 175.76 | 123.29 | 184.93 | 401.13 | 577.93 | 612.43 | 307.08 |
EV/EBIT |
7.54 | 10.11 | 1.17 | 3.79 | 0.00 | 0.00 | 0.00 | 18.89 | — |
Capex to Sales |
0.04 | 0.06 | 0.04 | 0.03 | 0.01 | 0.01 | 0.01 | 0.14 | 0.00 |
Price to Operating Income |
12.55 | 15.31 | 12.23 | 11.98 | 3.30 | 3.05 | 1.29 | 30.23 | — |
| Other line items | |||||||||
Depreciation/Fixed assets |
1.34 | 1.10 | 0.80 | 0.56 | 0.67 | 0.80 | 0.93 | 21.44 | 1.37 |
Cash ROIC |
11.54% | 5.48% | 27.55% | 9.69% | 6.13% | (4.78%) | 10.32% | 17.90% | (8.30%) |
Accounts Receivable Turnover |
3.17 | 2.86 | 3.32 | 5.46 | 5.66 | 4.30 | 3.99 | 0.68 | 0.40 |
Accounts Payable Turnover |
0.52 | 0.58 | 0.62 | 0.58 | 0.55 | 0.68 | 0.64 | 0.18 | 0.42 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
689.30 | 732.73 | 663.44 | 616.50 | 653.43 | 473.21 | 694.65 | 450.64 | 359.88 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
84.60 | 125.08 | 146.42 | 111.69 | 99.13 | 130.09 | 191.15 | 124.03 | 89.62 |
Average Payables |
248.65 | 290.03 | 386.19 | 430.15 | 415.28 | 362.63 | 403.44 | 275.82 | 39.42 |
Average Assets |
640.57 | 682.81 | 965.79 | 1,211.98 | 1,206.32 | 1,145.56 | 1,398.94 | 1,509.71 | 864.37 |
Average Common Equity |
334.86 | 330.66 | 385.26 | 417.00 | 431.86 | 517.34 | 726.53 | 761.78 | 504.78 |
Columns are period end dates