Sunday 11 October 2026 Export all PUMP data to Excel Powerpack

ProPetro Holding Corp.

PUMP Energy Oil & Gas Equipment & Services

ProPetro Holding Corp.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, down 12.1% from fiscal 2024. In the quarter to June 2026, revenue fell 6.24%, EPS was flat, free cash flow fell 57.2% and total debt rose 1,181.3%, each against the same quarter a year earlier.

9.09 0.05 +0.55%
Market cap
$1.1B
P/E
0.0×
Fwd P/E
−70.2×
Dividend yield
—
F-score
5/9
Altman Z
2.28
Beneish M
−3.40
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Piotroski F-Score
5 4 5 6 5 3 5 8 7 —
P/E ratio
1,440.91 0.00 11.11 951.00 0.00 0.00 6.90 5.92 2,031.00 0.00
Altman Z-Score
2.28 2.17 2.67 2.70 2.80 2.94 3.65 3.21 4.11 —
P/S ratio
0.78 0.68 0.57 0.79 0.95 0.94 0.55 0.60 1.58 1.49
Altman Z″-Score (non-manufacturers)
2.13 1.38 3.09 2.79 3.68 4.75 4.19 2.91 0.69 (0.09)
P/FCF ratio
14.35 8.32 72.40 0.00 16.49 16.59 0.00 9.14 0.00 0.00
Beneish M-Score
(3.40) (3.93) (2.77) 12.52 (3.25) (4.36) (3.51) (3.20) (2.44) (2.20)
P/Operating CF
12.18 25.99 13.33 8.02 18.29 35.32 7.65 7.24 50.72 39.84
P/B ratio
1.19 1.21 0.93 1.06 1.01 0.86 1.17 1.29 3.75 11.10
Price to Tangible BV
1.28 1.31 1.01 1.15 1.02 0.87 1.18 1.31 3.84 13.39
EV/Sales
0.80 0.68 0.58 0.73 0.82 0.86 0.54 0.57 1.63 1.58
EV/EBITDA
5.59 12.13 2.70 7.43 11.03 29.94 3.03 3.03 18.83 0.00
EV/Operating CF
4.39 3.90 2.53 3.12 4.65 4.86 2.45 2.48 14.65 64.99
EV/FCF
14.76 8.33 73.80 (87.91) 14.27 15.06 (27.85) 8.67 (9.29) (22.31)
Quick Ratio
1.15 1.14 1.03 1.11 1.38 1.47 1.55 0.95 0.92 1.56
Current Ratio
1.29 1.31 1.15 1.16 1.44 1.61 1.61 0.99 0.97 1.66
Net Debt/EBITDA
0.15 (0.16) 0.01 (0.54) (1.72) (3.04) (0.04) (0.19) 0.58 (2.28)
Debt/Assets
9.25% 3.68% 3.04% 2.32% 0.00% 0.00% 9.26% 5.49% 10.14% 32.57%
Debt/Equity
0.14 0.06 0.05 0.03 0.00 0.00 0.14 0.09 0.18 0.80
Asset Turnover
1.01 1.07 1.16 1.07 0.83 0.63 1.51 1.71 1.56 0.88
Operating CF/Net income
281.08 (1.83) 4.38 147.99 (2.86) (1.30) 2.79 2.26 8.66 (0.20)
Capex/Depreciation
(0.93) (0.54) (1.65) (2.41) (0.78) (0.61) (3.40) (3.15) (4.62) (0.86)
Interest Coverage
0.77 (21.36) 24.56 (1.61) (111.88) (55.07) 31.00 33.77 3.28 (3.31)
ROE
0.10% (15.19%) 8.77% 0.23% (6.39%) (11.63%) 18.45% 28.72% 5.35% (83.00%)
ROA
0.07% (10.20%) 6.08% 0.17% (5.13%) (8.61%) 12.03% 17.44% 2.00% (10.76%)
ROIC
0.46% (13.00%) 8.13% (0.18%) (6.01%) (10.23%) 14.51% 19.79% 3.26% (15.97%)
Return on Tangible Assets
0.10% (18.18%) 8.51% 0.21% (6.12%) (11.34%) 13.70% 19.12% 2.72% (14.41%)
Average Days of Receivables
57.74 49.53 53.06 61.59 53.49 38.96 37.74 43.46 74.22 96.22
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
8.47% 7.92% 7.01% 8.73% 9.48% 10.99% 5.12% 3.17% 5.01% 6.09%
Intangible Assets out of Total Assets
0.04 0.05 0.05 0.06 0.00 0.00 0.01 0.01 0.01 0.02
Share Based Compensation of Revenue
1.34% 1.20% 0.89% 1.71% 1.32% 1.15% 0.38% 0.32% 0.97% 0.38%
Graham Net Nets
(0.14) (0.12) (0.18) (0.05) 0.02 (0.02) (0.08) (0.12) (0.05) (0.09)
Graham Number
1.09 0.00 12.13 1.42 0.00 0.00 18.81 21.15 1.10 0.00
Earnings Yield
0.07% (14.36%) 9.00% 0.11% (6.54%) (14.48%) 14.49% 16.88% 0.05% (8.18%)
Free Cash Flow Yield
6.97% 12.02% 1.38% (1.06%) 6.06% 6.03% (3.54%) 10.94% (11.10%) (4.78%)
Revenue per Share
12.22 13.69 14.43 12.09 8.52 7.83 20.43 20.42 12.86 9.76
Operating CF per Share
2.23 2.39 3.32 2.84 1.51 1.38 4.53 4.71 1.43 0.24
Capex per Share
(1.57) (1.27) (3.20) (2.94) (1.02) (0.93) (4.93) (3.36) (3.69) (0.93)
Free Cash Flow per Share
0.66 1.12 0.11 (0.10) 0.49 0.45 (0.40) 1.35 (2.25) (0.69)
Cash per Share
0.88 0.55 0.36 0.94 1.09 0.68 1.48 1.59 0.31 2.98
Shareholders Equity per Share
7.99 7.74 8.84 9.01 8.05 8.64 9.65 9.55 5.41 4.93
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
7.99 7.74 8.84 9.01 8.05 8.64 9.65 9.55 5.41 4.93
Free Cash Flow
68.80 118.23 12.83 (10.68) 50.42 44.91 (40.01) 112.48 (172.21) (31.03)
Working Capital
73.74 69.96 39.66 44.61 77.28 63.56 142.63 (3.50) (7.94) 105.04
Capital Expenditures
(162.81) (134.06) (361.91) (311.11) (104.29) (94.22) (495.30) (280.60) (281.47) (41.69)
Net Current Asset Value
(134.34) (115.15) (171.11) (52.97) 16.13 (12.24) (91.21) (127.91) (70.12) (55.63)
EV/EBIT
159.94 0.00 7.26 0.00 0.00 0.00 5.03 4.19 66.36 0.00
Capex to Sales
0.13 0.09 0.22 0.24 0.12 0.12 0.24 0.16 0.29 0.10
Price to Operating Income
155.51 0.00 7.13 0.00 0.00 0.00 5.11 4.42 64.33 0.00
Other line items
Depreciation/Fixed assets
0.22 0.36 0.23 0.14 0.17 0.17 0.14 0.10 0.13 0.18
Cash ROIC
6.61% 12.86% 1.18% (0.98%) 5.37% 4.78% (3.20%) 11.25% (33.76%) (5.84%)
Accounts Receivable Turnover
6.40 6.67 7.20 7.44 8.23 5.33 9.89 8.47 6.24 4.25
Accounts Payable Turnover
9.31 8.38 5.72 4.56 5.71 4.29 7.22 5.97 4.78 3.73
Inventory Turnover
65.67 62.92 99.55 196.55 198.34 226.25 334.59 202.69 149.37 60.84
Average Days of Payables
43.36 31.85 52.06 96.87 84.13 49.45 47.93 61.61 94.70 116.59
Days of Inventory on Hand
5.02 5.54 5.71 2.08 2.18 1.70 0.60 1.83 2.77 4.26
Average Receivables
198.37 216.50 226.47 172.04 106.20 148.21 207.57 201.31 157.42 102.73
Average Payables
103.99 127.20 197.87 193.47 115.90 136.12 203.78 212.80 170.12 108.23
Average Inventory
14.74 16.93 11.37 4.49 3.34 2.58 4.39 6.27 5.45 6.64
Average Assets
1,257.27 1,351.98 1,408.05 1,198.51 1,055.99 1,243.43 1,355.32 996.78 630.23 493.94
Average Common Equity
823.06 907.33 976.21 890.17 848.54 920.04 883.33 605.30 235.88 64.03

Fold the line items

Columns are period end dates