Thursday 29 October 2026
Export PRTS’s income statement to Excel — free account
CarParts.com, Inc.
PRTS Consumer Cyclical Auto Parts
CarParts.com, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $547.5 million, down 7.02% from fiscal 2024. In the quarter to June 2026, revenue fell 10.7%, EPS grew 81.3%, free cash flow grew 103.9% and total debt rose 76.0%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
8.35
0.16
+1.95%
Follow PRTS
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
174.00 | 3.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Piotroski F-Score |
7 | 4 | 4 | 4 | 5 | 2 | 6 | 3 | 3 | 3 |
P/S ratio |
0.40 | 0.30 | 0.11 | 0.28 | 1.18 | 0.99 | 0.51 | 0.27 | 0.10 | 0.06 |
Altman Z-Score |
2.69 | 2.36 | 1.27 | 0.87 | 4.58 | 4.11 | 3.71 | 2.58 | 1.20 | 0.46 |
P/FCF ratio |
8.02 | 13.65 | 86.40 | 132.74 | 0.00 | 0.00 | 123.24 | 4.84 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
(4.10) | (2.41) | (3.54) | (6.50) | 0.27 | (0.03) | 0.64 | 0.21 | (2.63) | (4.38) |
Beneish M-Score |
(3.67) | 1.38 | (2.44) | (5.10) | (0.99) | (2.58) | (2.57) | (3.53) | (3.64) | (2.91) |
P/Operating CF |
53.18 | (206.35) | (6.73) | 30.82 | (25.37) | 422.83 | 35.06 | (23.38) | 34.29 | (4.03) |
P/B ratio |
5.19 | 2.25 | 0.82 | 6.35 | 6.28 | 6.02 | 3.08 | 1.63 | 0.72 | 0.57 |
Price to Tangible BV |
5.41 | 2.29 | 0.83 | 6.62 | 6.32 | 6.05 | 3.09 | 1.64 | 0.73 | 0.58 |
EV/Sales |
0.41 | 0.32 | 0.13 | 0.31 | 1.13 | 0.98 | 0.51 | 0.21 | 0.06 | 0.07 |
EV/EBITDA |
10.07 | 8.53 | 38.95 | 0.00 | 61.96 | 625.28 | 23.31 | 21.02 | 0.00 | 0.00 |
EV/Operating CF |
5.75 | 8.35 | 6.20 | 12.51 | (26.23) | (81.60) | 21.87 | 2.90 | 3.29 | (1.06) |
EV/FCF |
8.22 | 14.60 | 104.14 | 145.27 | (17.35) | (30.59) | 122.20 | 3.82 | (3.30) | (0.86) |
Quick Ratio |
0.21 | 0.11 | 0.12 | 0.08 | 0.59 | 0.24 | 0.29 | 0.52 | 0.47 | 0.40 |
Current Ratio |
1.36 | 1.28 | 1.22 | 1.04 | 1.94 | 1.74 | 1.91 | 1.71 | 1.54 | 1.66 |
Net Debt/EBITDA |
0.25 | 0.55 | 6.63 | (3.91) | (3.02) | (5.79) | (0.20) | (5.59) | 1.28 | (0.19) |
Debt/Assets |
11.90% | 9.11% | 8.74% | 11.01% | 6.11% | 5.47% | 6.68% | 4.78% | 4.20% | 16.90% |
Debt/Equity |
0.42 | 0.23 | 0.22 | 0.78 | 0.14 | 0.13 | 0.14 | 0.11 | 0.10 | 0.58 |
Asset Turnover |
3.66 | 3.32 | 2.91 | 3.02 | 3.23 | 2.76 | 2.79 | 2.72 | 2.51 | 2.77 |
Operating CF/Net income |
(35.77) | 0.48 | (1.22) | (0.22) | 12.60 | 0.68 | (16.16) | (6.08) | (0.25) | 0.68 |
Capex/Depreciation |
(0.80) | (0.72) | (0.95) | (0.97) | (1.25) | (1.15) | (0.91) | (0.71) | (1.07) | (0.38) |
Interest Coverage |
3.45 | 2.80 | (3.13) | (4.35) | 0.17 | (8.17) | 0.45 | (7.09) | (34.88) | (28.77) |
| (2.65%) | 75.43% | (12.76%) | (123.87%) | (3.16%) | (11.55%) | (0.92%) | (7.38%) | (41.01%) | (72.76%) | |
| (0.73%) | 26.27% | (5.08%) | (34.11%) | (1.10%) | (4.90%) | (0.40%) | (3.31%) | (17.33%) | (25.51%) | |
ROIC |
10.09% | 6.21% | (6.90%) | (26.05%) | 0.31% | (6.31%) | 0.38% | (8.32%) | (44.08%) | (51.86%) |
Return on Tangible Assets |
(1.81%) | 83.62% | (19.69%) | (262.56%) | (1.84%) | (11.17%) | (0.91%) | (7.70%) | (50.34%) | (68.16%) |
Average Days of Receivables |
3.93 | 2.97 | 4.70 | 3.47 | 5.20 | 3.14 | 3.53 | 3.98 | 3.78 | 4.71 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
19.36% | 18.76% | 20.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Intangible Assets out of Total Assets |
0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
1.04% | 0.94% | 1.25% | 1.31% | 1.76% | 2.70% | 1.71% | 1.73% | 2.04% | 1.49% |
Graham Net Nets |
0.04 | 0.02 | (0.01) | (0.17) | 0.07 | 0.05 | 0.12 | 0.26 | 0.22 | 0.12 |
Graham Number |
5.49 | 41.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
0.57% | 25.97% | (13.59%) | (40.00%) | (0.24%) | (1.88%) | (0.16%) | (4.31%) | (64.81%) | (169.53%) |
Free Cash Flow Yield |
12.48% | 7.33% | 1.16% | 0.75% | (5.50%) | (3.24%) | 0.81% | 20.67% | (16.77%) | (137.30%) |
Revenue per Share |
87.25 | 86.20 | 82.84 | 78.57 | 104.86 | 113.36 | 122.21 | 119.45 | 103.26 | 89.47 |
Operating CF per Share |
6.20 | 3.31 | 1.77 | 1.93 | (4.50) | (1.36) | 2.84 | 8.84 | 1.81 | (5.57) |
Capex per Share |
(1.86) | (1.38) | (1.63) | (1.72) | (2.31) | (2.25) | (2.31) | (2.10) | (3.60) | (1.29) |
Free Cash Flow per Share |
4.34 | 1.93 | 0.14 | 0.20 | (6.81) | (3.61) | 0.53 | 6.74 | (1.79) | (6.86) |
Cash per Share |
1.92 | 0.81 | 0.58 | 0.64 | 8.46 | 3.53 | 3.47 | 9.01 | 6.38 | 4.22 |
Shareholders Equity per Share |
6.71 | 11.47 | 11.11 | 3.47 | 19.72 | 18.60 | 20.33 | 19.95 | 14.94 | 8.74 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
6.71 | 11.47 | 11.11 | 3.47 | 19.72 | 18.60 | 20.33 | 19.95 | 14.94 | 8.74 |
Free Cash Flow |
15.09 | 6.78 | 0.49 | 0.72 | (28.83) | (18.54) | 2.85 | 38.10 | (10.22) | (41.97) |
Working Capital |
16.87 | 13.63 | 10.47 | 2.43 | 67.40 | 71.81 | 79.84 | 80.35 | 48.45 | 53.82 |
Capital Expenditures |
(6.48) | (4.86) | (5.69) | (6.16) | (9.76) | (11.55) | (12.52) | (11.90) | (20.56) | (7.90) |
Net Current Asset Value |
4.85 | 2.20 | (0.36) | (13.19) | 35.89 | 28.83 | 39.54 | 48.31 | 13.47 | 3.68 |
EV/EBIT |
29.09 | 20.95 | 0.00 | 0.00 | 1,695.36 | 0.00 | 516.20 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 |
Price to Operating Income |
28.37 | 19.59 | 0.00 | 0.00 | 1,777.99 | 0.00 | 520.58 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.49 | 0.45 | 0.39 | 0.66 | 0.53 | 0.48 | 0.57 | 0.64 | 0.60 | 1.03 |
Cash ROIC |
37.96% | 12.93% | 1.00% | 2.95% | (22.05%) | (14.65%) | 1.97% | 21.63% | (7.84%) | (37.97%) |
Accounts Receivable Turnover |
93.30 | 105.78 | 93.42 | 87.76 | 98.78 | 102.79 | 115.86 | 98.14 | 87.48 | 83.22 |
Accounts Payable Turnover |
7.14 | 6.13 | 6.02 | 5.01 | 6.43 | 6.84 | 6.89 | 6.59 | 5.67 | 7.00 |
Inventory Turnover |
4.14 | 4.07 | 4.06 | 3.85 | 4.07 | 3.38 | 3.13 | 3.37 | 3.58 | 3.97 |
Average Days of Payables |
58.21 | 61.48 | 58.95 | 82.56 | 57.31 | 63.85 | 48.83 | 63.67 | 56.19 | 44.50 |
Days of Inventory on Hand |
87.94 | 92.62 | 85.95 | 97.55 | 112.99 | 131.58 | 115.27 | 105.41 | 84.11 | 94.36 |
Average Receivables |
3.25 | 2.87 | 3.10 | 3.20 | 4.49 | 5.67 | 5.71 | 6.89 | 6.73 | 6.58 |
Average Payables |
29.61 | 34.85 | 35.02 | 39.24 | 44.87 | 56.34 | 62.49 | 67.73 | 69.11 | 52.62 |
Average Inventory |
51.06 | 52.57 | 51.93 | 51.06 | 70.91 | 114.08 | 137.44 | 132.46 | 109.63 | 92.77 |
Average Assets |
82.95 | 91.42 | 99.33 | 92.96 | 137.46 | 211.15 | 236.87 | 248.13 | 234.21 | 197.72 |
Average Common Equity |
22.73 | 31.84 | 39.59 | 25.60 | 47.93 | 89.53 | 102.82 | 111.45 | 99.00 | 69.33 |
Columns are period end dates · fundamentals updated 26 Oct 2026