Prairie Operating Co.
PROP Energy Oil & Gas E&P
Prairie Operating Co.’s revenue for fiscal 2025 (year ended December 2025) was $241.6 million, up 2,943.8% from fiscal 2024. In the quarter to June 2026, revenue grew 45.2%, EPS grew 25.7%, free cash flow fell 5,603.9% and total debt rose 12.5%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.
Follow PROP
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Older periods | |
|---|---|---|---|---|---|
Cash and Short Term Investments |
0.02 | 0.26 | 0.02 | 10.64 |
+8 more quarters Free account |
Receivables |
35.97 | 53.78 | 45.83 | 90.30 | |
Inventory |
4.22 | 2.65 | 3.60 | 4.89 | |
Other current assets |
— | — | 28.81 | 13.13 | |
Total current assets |
41.90 | 58.35 | 79.72 | 120.98 | |
Property, Plant, Equpment (Net) |
947.49 | 868.85 | 824.46 | 797.06 | |
Long Term Assets (Tax, Deferred) |
— | 16.74 | 24.63 | — | |
Long-term assets (Other) |
12.86 | 11.81 | 12.78 | 20.15 | |
Total non-current assets |
963.31 | 900.41 | 864.82 | 818.81 | |
Total Assets |
1,005.21 | 958.75 | 944.55 | 939.79 | |
Accounts Payable |
92.73 | 104.64 | 62.79 | 81.95 | |
Current Part of Taxes to Pay |
35.07 | 30.35 | 31.39 | 27.13 | |
Other current liabilities |
16.95 | 68.99 | — | — | |
Total current liabilities |
167.42 | 239.37 | 125.78 | 145.01 | |
Long Term Debt (Total) |
437.46 | 363.68 | 367.46 | 418.76 | |
Long Term Tax Liability (Deferred) |
3.07 | — | 21.65 | — | |
Preferred Shares of Subsidiary (Mandatory, Redeemable) |
— | — | — | 158.69 | |
Liabilities (Preferred Stock) |
21.75 | 130.24 | 105.99 | 74.37 | |
Non-current Liabilities (Other) |
107.78 | 101.25 | 55.57 | 40.14 | |
Total non-current liabilities |
571.60 | 596.92 | 552.46 | 692.94 | |
Total liabilities |
739.02 | 836.30 | 678.24 | 837.95 | |
Additional Paid In Capital |
355.06 | 241.65 | 217.79 | 187.15 | |
Preferred Stock (Total) |
43.22 | 122.06 | 136.15 | — | |
Common Stock (Net) |
1.06 | 0.85 | 0.63 | 0.54 | |
Retained Earnings |
(131.37) | (240.39) | (87.71) | (85.41) | |
Treasury Stock |
1.78 | 1.72 | 0.53 | 0.44 | |
Common Equity (Total) |
222.97 | 0.40 | 130.16 | 101.84 | |
Shareholders Equity (Total) |
266.20 | 122.46 | 266.31 | 101.84 | |
Shareholders Equity and Liabilities (Total) |
1,005.21 | 958.75 | 944.55 | 939.79 | |
Shares (Common) |
105.83 | 84.67 | 62.50 | 54.01 | |
Shares (Preferred) |
0.08 | 0.10 | 0.13 | 0.01 | |
Shareholders Equity (Tangible) |
266.20 | 122.46 | 266.31 | 101.84 | |
Net Debt |
437.44 | 363.42 | 367.44 | 408.12 | |
Total Debt |
437.46 | 363.68 | 367.46 | 418.76 |