United Parks & Resorts Inc. PRKS

33.25 0.58 1.78% as of 25 Sep
Market cap
$1.5B
P/E
12.9×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 43.31 27.57 0.00 19.83 12.78 14.46 14.41 11.82
P/S ratio
1.23 0.95 1.39 1.82 5.72 3.38 2.19 1.96 1.94 1.19
P/FCF ratio
13.81 59.90 16.67 16.62 0.00 13.57 10.44 16.92 14.44 12.18
P/Operating CF
76.88 255.34 71.89 73.32 (188.85) 58.66 39.69 31.79 29.75 25.27
P/B ratio
3.59 4.16 7.18 12.08 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible BV
0.00 25.69 71.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
2.36 2.14 2.48 2.90 9.79 4.49 3.37 3.04 3.17 2.47
EV/EBITDA
11.98 11.45 10.75 10.75 0.00 11.50 8.75 8.45 8.67 7.56
EV/Operating CF
11.30 14.05 11.60 11.64 (35.03) 13.42 10.33 10.38 11.40 10.82
EV/FCF
26.44 135.59 29.87 26.47 (18.39) 18.05 16.02 26.20 23.63 25.30
Quick Ratio
0.40 0.28 0.30 0.22 1.46 1.40 0.37 0.78 0.47 0.46
Current Ratio
0.58 0.47 0.47 0.42 1.60 1.53 0.57 0.95 0.66 0.74
Net Debt/EBITDA
5.72 6.39 4.75 4.00 (20.43) 2.85 3.05 3.00 3.37 3.92
Debt/Assets
66.54% 73.94% 72.80% 67.29% 85.44% 81.09% 90.77% 80.20% 87.20% 85.36%
Debt/Equity
3.43 5.37 5.81 7.34 (20.72) (62.41) (4.82) (10.11) (4.86) (5.12)
Asset Turnover
0.56 0.57 0.65 0.63 0.18 0.58 0.70 0.70 0.66 0.64
Operating CF/Net income
(22.38) (0.95) 6.56 3.89 0.39 1.96 1.94 2.16 2.11 2.26
Capex/Depreciation
(0.78) (0.39) (1.09) (1.19) (0.70) (0.83) (1.26) (1.90) (1.48) (1.22)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(2.60%) (54.06%) 16.21% 37.59% (594.39%) (367.18%) (123.50%) (72.52%) (67.93%) (37.52%)
ROA
(0.53%) (9.07%) 2.13% 4.05% (12.83%) 9.91% 11.80% 9.46% 8.75% 6.49%
ROIC
1.89% (7.00%) 5.35% 7.75% (9.14%) 16.47% 19.90% 17.41% 17.37% 13.45%
Return on Tangible Assets
(0.80%) (13.14%) 2.93% 5.97% (16.87%) 13.94% 19.02% 12.86% 13.04% 9.27%
Average Days of Receivables
9.97 11.09 15.42 12.98 25.71 18.68 14.98 15.61 16.81 16.97
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
17.75% 18.11% 16.74% 18.72% 21.98% 12.29% 11.56% 12.81% 12.57% 13.70%
Intangible Assets out of Total Assets
0.22 0.12 0.11 0.10 0.09 0.09 0.10 0.09 0.09 0.09
Share Based Compensation of Revenue
2.79% 1.84% 1.61% 0.79% 1.73% 2.64% 1.05% 0.99% 0.79% 1.04%
Graham Net Nets
(1.07) (1.41) (0.90) (0.75) (0.88) (0.41) (0.67) (0.72) (0.83) (1.40)
Graham Number
0.00 0.00 5.94 8.24 11.02 0.00 0.00 0.00 0.00 0.00
Earnings Yield
(0.82%) (17.03%) 2.31% 3.63% (12.63%) 5.04% 7.82% 6.92% 6.94% 8.46%
Free Cash Flow Yield
7.24% 1.67% 6.00% 6.02% (9.31%) 7.37% 9.58% 5.91% 6.93% 8.21%
Revenue per Share
15.83 14.72 15.93 17.41 5.52 19.20 24.87 27.00 28.97 30.47
Operating CF per Share
3.30 2.24 3.41 4.34 (1.54) 6.42 8.11 7.89 8.06 6.97
Capex per Share
(1.89) (2.01) (2.09) (2.43) (1.40) (1.65) (2.88) (4.77) (4.17) (3.99)
Free Cash Flow per Share
1.41 0.23 1.32 1.91 (2.94) 4.78 5.23 3.13 3.89 2.98
Cash per Share
0.81 0.39 0.40 0.50 5.55 5.67 1.14 3.86 1.95 1.83
Shareholders Equity per Share
5.43 3.35 3.08 2.63 (1.35) (0.43) (6.29) (3.26) (7.75) (7.99)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
5.43 3.35 3.08 2.63 (1.35) (0.43) (6.29) (3.26) (7.75) (7.99)
Free Cash Flow
119.89 19.94 114.17 153.20 (229.90) 374.16 363.88 200.08 231.71 162.60
Working Capital
(109.92) (134.69) (164.10) (233.51) 190.32 195.43 (175.51) (20.73) (142.44) (101.94)
Capital Expenditures
(160.52) (172.52) (179.77) (195.22) (109.17) (128.85) (200.70) (304.84) (248.43) (217.49)
Net Current Asset Value
(1,763.86) (1,679.54) (1,703.84) (1,920.48) (2,164.72) (2,076.84) (2,529.75) (2,443.08) (2,764.69) (2,769.29)
EV/EBIT
53.20 0.00 22.48 19.02 0.00 15.63 11.49 11.40 11.82 11.26
Capex to Sales
0.12 0.14 0.13 0.14 0.25 0.09 0.12 0.18 0.14 0.13
Net Profit Margin
(0.93%) (16.02%) 3.26% 6.40% (72.33%) 17.06% 16.82% 13.56% 13.19% 10.13%
Price to Operating Income
27.79 0.00 12.55 11.94 0.00 11.76 7.48 7.36 7.22 5.42
Other line items
Depreciation/Fixed assets
0.12 0.26 0.10 0.09 0.09 0.09 0.09 0.09 0.09 0.09
Cash ROIC
(65.61%) (79.59%) (76.01%) (76.99%) (70.68%) (45.20%) (65.17%) (62.36%) (74.12%) (81.03%)
Accounts Receivable Turnover
35.25 33.63 28.48 25.96 10.78 28.01 23.40 23.83 22.51 21.22
Accounts Payable Turnover
9.23 8.48 7.37 6.03 3.59 6.15 5.92 5.56 5.44 5.65
Inventory Turnover
27.96 26.79 24.36 22.00 13.32 24.48 20.57 17.06 18.53 18.33
Average Days of Payables
38.21 46.00 53.91 63.27 90.45 66.54 67.03 65.83 67.75 62.48
Days of Inventory on Hand
12.50 14.13 16.09 15.96 26.35 14.60 23.13 20.18 18.99 21.09
Average Receivables
38.13 37.56 48.19 53.85 40.07 53.68 74.00 72.45 76.64 78.36
Average Payables
90.71 94.13 110.30 125.76 118.44 119.84 147.13 160.28 162.08 158.25
Average Inventory
29.95 29.79 33.35 34.49 31.93 30.09 42.33 52.21 47.54 48.74
Average Assets
2,383.72 2,232.28 2,100.69 2,208.06 2,433.44 2,588.34 2,468.05 2,475.42 2,599.31 2,594.93
Average Common Equity
482.67 374.34 276.33 238.04 52.54 (69.86) (235.79) (322.94) (334.88) (448.67)

Fold the line items

Columns are period end dates