Pony AI Inc. - Sponsored ADR

PONY Technology Information Technology Services

Pony AI Inc. - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $90.0 million, up 20.0% from fiscal 2024. In the quarter to June 2026, revenue grew 68.8%, EPS was flat and free cash flow fell 73.2%, each against the same quarter a year earlier. Revenue growth for three consecutive years.

4.93 0.24 −4.64%
Market cap
$1.8B
P/E
0.0×
Fwd P/E
−14.1×
Dividend yield
—
F-score
4/9
Altman Z
31.07
Beneish M
−1.70
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22
Net Income
(76.76) (275.01) (125.33) (148.25)
Depreciation & Amortization
6.22 8.36 14.34 16.77
Non Cash Items (Other)
(114.82) 143.73 15.22 10.53
Accounts Receivable Change
4.01 2.02 (16.37) (26.53)
Accounts Payable Change
14.16 23.22 (1.15) 19.01
Change in other assets and liabilities
2.23 (13.07) (2.14) (26.29)
Operating Cash Flow
(164.95) (110.76) (115.42) (154.77)
Capital expenditures
(43.87) (11.34) (4.22) (11.51)
Short Term Investments Change (Net)
(479.78) (24.95) 106.13 75.84
Long-Term Investments Change (Net)
(365.53) (144.97) 34.59 —
Other investing activities
0.02 — (15.00) (15.00)
Investing cash flow
(889.16) (181.27) 136.49 49.33
Repayment/Issuance of Debt (Net)
(0.97) (1.01) (4.89) 3.09
Equity Repurchase (Common, Net)
832.08 408.40 (0.99) —
Equity Repurchase (Preffered, Net)
— — 99.21 186.34
Dividends Paid (Total)
(6.43) — — —
Other financial activities
(9.84) — (3.56) 2.14
Financing cash flow
814.83 407.39 89.76 191.57
Exchange Rate Adjustment
(1.18) (5.40) (3.15) (10.61)
Change in Cash
(240.46) 109.97 107.69 75.53
Beginning Cash
536.17 426.21 318.52 242.99
Ending Cash
295.71 536.17 426.21 318.52
Stock Based Compensation
30.80 127.00 3.25 13.18
Dividends Paid (Common)
(6.43) 0.00 0.00 0.00
Net Cash/Marketcap
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
20.41 12.16 (19.65) (33.81)
Investments Change (Net)
(845.31) (169.92) 140.72 75.84
Issuance/Purchase of Shares
832.08 408.40 98.21 186.34
Other line items
Revenue per Employee
0.05 0.05 0.06 0.00

Fold the line items

In millions of $ except per-share values · columns are period end dates