Saturday 17 October 2026 Export PODD’s income statement to Excel — free account

Insulet Corporation

Insulet Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.7 billion, up 30.7% from fiscal 2024. In the quarter to June 2026, revenue grew 23.5%, EPS grew 328.1%, free cash flow fell 70.5% and total debt fell 32.2%, each against the same quarter a year earlier. Member of the S&P 500; revenue growth for ten consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

141.10 2.33 +1.68%

Follow PODD

Alert me

Market cap: $9.6B
P/E: 26.4×
Fwd P/E: 24.7×
Dividend yield: —
F-score: 6/9
Altman Z: 9.09
Beneish M: −2.59
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	0.00	0.00	1,322.00	951.11	2,323.91	1,156.83	4,091.14	70.88	43.66	81.21
Piotroski F-Score Full definition →	6	5	6	5	5	4	4	6	8	6
P/S ratio Full definition →	5.83	8.63	8.28	14.05	18.30	16.39	15.22	8.59	8.83	7.38
Altman Z-Score Full definition →	2.76	3.64	4.03	6.26	8.56	8.18	7.68	6.15	7.40	9.09
P/FCF ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	399.61	61.76	57.15
Altman Z″-Score (non-manufacturers) Full definition →	(0.33)	0.99	0.55	0.94	3.17	3.30	2.31	3.38	4.29	4.78
Beneish M-Score Full definition →	(3.23)	(1.56)	(2.17)	(3.07)	(2.49)	(1.72)	(2.18)	(1.85)	(2.35)	(2.59)
P/Operating CF Full definition →	106.54	182.81	153.38	221.19	973.42	(706.37)	391.87	322.69	124.03	109.09
P/B ratio Full definition →	33.86	25.25	22.01	136.68	27.42	32.38	41.70	19.91	15.10	13.20
Price to Tangible BV Full definition →	99.77	35.01	28.80	453.00	30.93	37.53	56.89	25.05	17.23	14.85
EV/Sales Full definition →	5.98	8.95	8.86	14.75	18.42	16.83	15.78	9.01	9.04	7.47
EV/EBITDA Full definition →	701.95	638.80	116.18	139.79	155.85	100.84	204.31	52.23	48.04	35.85
EV/Operating CF Full definition →	138.04	100.54	139.16	110.67	198.33	(271.58)	173.06	104.99	43.52	35.53
EV/FCF Full definition →	(354.03)	(127.76)	(38.46)	(150.20)	(201.94)	(96.93)	(537.72)	419.10	63.20	57.81
Quick Ratio Full definition →	5.88	5.74	3.16	2.82	5.02	4.16	2.41	2.36	2.50	1.81
Current Ratio Full definition →	6.64	6.24	3.99	3.75	6.01	5.81	3.60	3.51	3.58	2.81
Net Debt/EBITDA Full definition →	10.93	19.40	7.05	6.62	1.04	2.63	7.21	2.43	1.09	0.41
Debt/Assets Full definition →	72.87%	69.32%	63.75%	78.04%	56.56%	62.18%	62.27%	54.70%	44.69%	29.75%
Debt/Equity Full definition →	5.27	3.57	2.79	11.75	1.76	2.29	2.94	1.93	1.14	0.63
Asset Turnover Full definition →	1.00	0.73	0.65	0.71	0.60	0.56	0.61	0.70	0.73	0.86
Operating CF/Net income Full definition →	(0.55)	(1.54)	10.88	8.48	12.35	(4.05)	25.87	0.71	1.03	2.30
Capex/Depreciation Full definition →	(1.60)	(5.55)	(10.41)	(6.13)	(3.01)	(2.14)	(2.49)	(1.50)	(1.66)	(2.43)
Interest Coverage Full definition →	(0.74)	(0.35)	1.29	1.81	1.14	2.04	1.04	6.08	7.23	7.98
ROE Full definition →	(59.42%)	(24.18%)	1.78%	8.06%	2.00%	2.90%	0.89%	34.12%	43.03%	18.12%
ROA Full definition →	(7.89%)	(4.21%)	0.38%	1.12%	0.45%	0.86%	0.21%	8.53%	14.74%	7.87%
ROIC Full definition →	(6.87%)	(1.62%)	3.32%	5.28%	4.50%	7.58%	1.95%	9.52%	11.79%	16.94%
Return on Tangible Assets Full definition →	(8.04%)	(4.79%)	0.55%	1.39%	0.45%	1.03%	0.30%	11.48%	20.05%	12.03%
Average Days of Receivables Full definition →	28.65	42.00	49.66	34.27	38.46	53.48	57.49	77.36	64.40	69.67
Research and Development Expense of Revenue Full definition →	15.18%	16.32%	15.79%	17.92%	16.23%	14.57%	13.81%	12.08%	10.60%	11.12%
Selling, General and Administrative Expense of Revenue Full definition →	45.25%	45.04%	43.99%	40.37%	42.46%	42.41%	45.03%	43.30%	44.27%	43.02%
Intangible Assets out of Total Assets Full definition →	0.09	0.05	0.05	0.05	0.04	0.04	0.06	0.06	0.05	0.05
Share Based Compensation of Revenue Full definition →	6.44%	6.88%	6.65%	3.89%	3.97%	3.13%	3.13%	2.85%	3.35%	2.32%
Graham Net Nets Full definition →	(0.01)	(0.03)	(0.05)	(0.05)	0.00	(0.01)	(0.02)	(0.02)	0.00	0.01
Graham Number Full definition →	0.00	0.00	2.21	2.25	4.80	6.52	3.29	26.41	48.23	41.19
Earnings Yield Full definition →	(1.37%)	(0.67%)	0.08%	0.11%	0.04%	0.09%	0.02%	1.41%	2.29%	1.23%
Free Cash Flow Yield Full definition →	(0.29%)	(0.81%)	(2.78%)	(0.70%)	(0.50%)	(1.06%)	(0.19%)	0.25%	1.62%	1.75%
Revenue per Share Full definition →	6.41	8.00	9.58	12.18	13.97	16.23	18.82	24.33	29.56	38.50
Operating CF per Share Full definition →	0.28	0.71	0.61	1.62	1.30	(1.01)	1.72	2.09	6.14	8.09
Capex per Share Full definition →	(0.39)	(1.33)	(2.76)	(2.82)	(2.57)	(1.81)	(2.27)	(1.57)	(1.91)	(3.12)
Free Cash Flow per Share Full definition →	(0.11)	(0.62)	(2.15)	(1.20)	(1.27)	(2.82)	(0.55)	0.52	4.23	4.97
Cash per Share Full definition →	5.22	7.59	4.91	6.21	14.64	11.69	9.73	10.10	13.61	10.18
Shareholders Equity per Share Full definition →	1.10	2.73	3.60	1.25	9.32	8.22	6.87	10.50	17.29	21.54
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	1.10	2.73	3.60	1.25	9.32	8.22	6.87	10.50	17.29	21.54
Free Cash Flow Full definition →	(6.20)	(35.90)	(126.50)	(72.50)	(82.50)	(190.80)	(38.30)	36.50	296.20	349.90
Working Capital Full definition →	314.26	451.15	345.60	433.30	1,040.90	1,101.00	949.30	1,131.70	1,362.90	1,233.90
Capital Expenditures Full definition →	(22.11)	(77.20)	(162.40)	(170.90)	(166.50)	(122.70)	(157.30)	(109.20)	(134.00)	(219.40)
Net Current Asset Value Full definition →	(23.54)	(121.06)	(255.30)	(476.00)	(20.60)	(162.70)	(460.70)	(272.60)	15.20	238.80
EV/EBIT Full definition →	0.00	0.00	187.68	217.79	323.49	146.78	547.73	69.50	60.61	42.69
Capex to Sales Full definition →	0.06	0.17	0.29	0.23	0.18	0.11	0.12	0.06	0.06	0.08
Price to Operating Income Full definition →	0.00	0.00	175.39	207.47	321.32	142.96	528.39	66.27	59.23	42.20
Other line items
Depreciation/Fixed assets Full definition →	0.31	0.13	0.06	0.07	0.12	0.11	0.11	0.11	0.11	0.11
Cash ROIC Full definition →	(0.89%)	(3.08%)	(11.57%)	(5.39%)	(3.16%)	(7.28%)	(1.50%)	1.28%	8.36%	11.00%
Accounts Receivable Turnover Full definition →	10.29	11.29	8.67	10.11	10.99	8.57	7.12	6.00	5.71	6.14
Accounts Payable Turnover Full definition →	10.99	9.93	7.76	6.45	5.93	7.55	14.59	21.49	32.10	16.21
Inventory Turnover Full definition →	6.56	5.38	3.68	2.99	2.52	1.52	1.54	1.43	1.50	1.74
Average Days of Payables Full definition →	30.81	47.75	48.08	77.13	61.31	39.69	22.50	13.05	11.55	35.64
Days of Inventory on Hand Full definition →	83.15	66.10	134.61	142.94	174.85	319.20	253.32	273.55	250.99	215.05
Average Receivables Full definition →	35.67	41.09	65.04	73.00	82.30	128.15	183.30	282.65	362.60	441.20
Average Payables Full definition →	14.19	18.79	24.96	40.00	54.30	45.90	34.25	25.00	19.50	47.40
Average Inventory Full definition →	23.77	34.65	52.60	86.20	127.65	228.75	325.00	374.70	416.50	441.50
Average Assets Full definition →	365.89	636.70	872.72	1,035.80	1,507.90	1,960.85	2,149.95	2,419.65	2,837.95	3,139.05
Average Common Equity Full definition →	48.60	110.83	185.31	144.00	339.75	579.95	516.35	604.55	972.15	1,363.45

Fold the line items

Columns are period end dates

Stockrow Weekly