Douglas Dynamics, Inc.

PLOW Consumer Cyclical Auto Parts

Douglas Dynamics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $656.1 million, up 15.4% from fiscal 2024. In the quarter to June 2026, revenue grew 10.5%, EPS fell 1.82%, free cash flow fell 97.5% and total debt fell 4.84%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

39.54 0.12 −0.30%
Market cap
$915.2M
P/E
17.7×
Fwd P/E
16.8×
Dividend yield
2.98%
F-score
6/9
Altman Z
3.31
Beneish M
−2.57
Dividend safety
69/100
Jun '26 Mar '26 Dec '25 Sep '25 Older periods
P/E ratio
24.19 18.71 16.44 17.60

+8 more quarters

P/S ratio
1.78 1.43 1.15 1.17
P/FCF ratio
25.50 15.46 11.86 17.45
P/Operating CF
(51.53) (978.06) 7.86 (84.58)
P/B ratio
4.16 3.48 2.68 2.62
Price to Tangible BV
17.91 20.29 15.58 13.52
EV/Sales
1.98 1.63 1.35 1.39
EV/EBITDA
14.64 11.52 9.93 10.27
EV/Operating CF
22.25 14.76 11.89 16.06
EV/FCF
28.30 17.61 13.97 20.69
Quick Ratio
1.00 0.72 1.11 1.06
Current Ratio
2.16 2.65 2.78 2.01
Net Debt/EBITDA
3.48 9.78 5.76 7.42
Debt/Assets
19.16% 22.34% 22.75% 20.77%
Debt/Equity
0.46 0.50 0.51 0.52
Asset Turnover
1.00 1.08 1.08 0.90
Operating CF/Net income
(0.97) (0.16) 7.63 (1.09)
Capex/Depreciation
(1.05) (0.80) (0.77) (0.74)
Interest Coverage
15.25 4.81 6.45 3.74
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
13.90% 19.12% 14.78% 13.86%
Intangible Assets out of Total Assets
0.32 0.37 0.37 0.32
Share Based Compensation of Revenue
2.07% 1.84% 0.81% 0.94%
Graham Net Nets
(0.07) (0.09) (0.11) (0.10)
Graham Number
25.50 24.75 23.34 21.85
Earnings Yield
4.13% 5.35% 6.08% 5.68%
Free Cash Flow Yield
3.92% 6.47% 8.43% 5.73%
Revenue per Share
9.29 5.97 7.99 7.04
Operating CF per Share
(1.05) (0.04) 4.15 (0.37)
Capex per Share
(0.18) (0.14) (0.13) (0.13)
Free Cash Flow per Share
(1.23) (0.18) 4.02 (0.50)
Cash per Share
0.08 0.22 0.36 0.46
Shareholders Equity per Share
12.96 12.10 12.19 11.95
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
12.96 12.10 12.19 11.95
Free Cash Flow
(28.34) (4.15) 92.85 (11.44)
Working Capital
184.00 166.82 170.19 174.85
Capital Expenditures
(4.14) (3.16) (3.08) (2.93)
Net Current Asset Value
(83.63) (83.12) (79.22) (71.07)
EV/EBIT
17.57 13.79 12.07 12.70
Capex to Sales
0.02 0.02 0.02 0.02
Price to Operating Income
15.83 12.10 10.24 10.71
Other line items
Average Receivables
148.90 68.46 92.94 163.28
Average Payables
39.12 39.32 35.50 37.65
Average Inventory
176.42 191.33 146.74 153.65
Average Assets
698.57 625.67 608.34 680.26
Average Common Equity
286.46 269.16 272.83 268.04

Fold the line items

Columns are period end dates