Douglas Dynamics, Inc.

PLOW Consumer Cyclical Auto Parts

Douglas Dynamics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $656.1 million, up 15.4% from fiscal 2024. In the quarter to June 2026, revenue grew 10.5%, EPS fell 1.82%, free cash flow fell 97.5% and total debt fell 4.84%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

39.54 0.12 −0.30%
Market cap
$915.2M
P/E
17.7×
Fwd P/E
16.8×
Dividend yield
2.98%
F-score
6/9
Altman Z
3.31
Beneish M
−2.57
Dividend safety
69/100
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

17.60 16.44 18.71 24.19
P/S ratio
1.17 1.15 1.43 1.78
P/FCF ratio
17.45 11.86 15.46 25.50
P/Operating CF
(84.58) 7.86 (978.06) (51.53)
P/B ratio
2.62 2.68 3.48 4.16
Price to Tangible BV
13.52 15.58 20.29 17.91
EV/Sales
1.39 1.35 1.63 1.98
EV/EBITDA
10.27 9.93 11.52 14.64
EV/Operating CF
16.06 11.89 14.76 22.25
EV/FCF
20.69 13.97 17.61 28.30
Quick Ratio
1.06 1.11 0.72 1.00
Current Ratio
2.01 2.78 2.65 2.16
Net Debt/EBITDA
7.42 5.76 9.78 3.48
Debt/Assets
20.77% 22.75% 22.34% 19.16%
Debt/Equity
0.52 0.51 0.50 0.46
Asset Turnover
0.90 1.08 1.08 1.00
Operating CF/Net income
(1.09) 7.63 (0.16) (0.97)
Capex/Depreciation
(0.74) (0.77) (0.80) (1.05)
Interest Coverage
3.74 6.45 4.81 15.25
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
13.86% 14.78% 19.12% 13.90%
Intangible Assets out of Total Assets
0.32 0.37 0.37 0.32
Share Based Compensation of Revenue
0.94% 0.81% 1.84% 2.07%
Graham Net Nets
(0.10) (0.11) (0.09) (0.07)
Graham Number
21.85 23.34 24.75 25.50
Earnings Yield
5.68% 6.08% 5.35% 4.13%
Free Cash Flow Yield
5.73% 8.43% 6.47% 3.92%
Revenue per Share
7.04 7.99 5.97 9.29
Operating CF per Share
(0.37) 4.15 (0.04) (1.05)
Capex per Share
(0.13) (0.13) (0.14) (0.18)
Free Cash Flow per Share
(0.50) 4.02 (0.18) (1.23)
Cash per Share
0.46 0.36 0.22 0.08
Shareholders Equity per Share
11.95 12.19 12.10 12.96
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
11.95 12.19 12.10 12.96
Free Cash Flow
(11.44) 92.85 (4.15) (28.34)
Working Capital
174.85 170.19 166.82 184.00
Capital Expenditures
(2.93) (3.08) (3.16) (4.14)
Net Current Asset Value
(71.07) (79.22) (83.12) (83.63)
EV/EBIT
12.70 12.07 13.79 17.57
Capex to Sales
0.02 0.02 0.02 0.02
Price to Operating Income
10.71 10.24 12.10 15.83
Other line items
Average Receivables
163.28 92.94 68.46 148.90
Average Payables
37.65 35.50 39.32 39.12
Average Inventory
153.65 146.74 191.33 176.42
Average Assets
680.26 608.34 625.67 698.57
Average Common Equity
268.04 272.83 269.16 286.46

Fold the line items

Columns are period end dates