Saturday 17 October 2026 Export PLD’s income statement to Excel — free account

Prologis, Inc.

Prologis, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $8.8 billion, up 7.18% from fiscal 2024. In the quarter to September 2026, revenue grew 7.84%, EPS grew 85.3%, free cash flow fell 18.3% and total debt rose 4.33%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, revenue growth for ten.

125.75 1.19 −0.94%

Follow PLD

Alert me

Market cap: $123.0B
P/E: 27.9×
Fwd P/E: 41.4×
Dividend yield: 3.36%
F-score: 4/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	23.26	20.78	20.68	36.09	49.34	42.30	25.85	40.79	26.43	35.76
Piotroski F-Score Full definition →	8	6	4	6	5	6	4	7	5	4
P/S ratio Full definition →	10.97	12.97	11.88	16.88	16.35	26.15	14.82	15.51	11.94	13.48
P/FCF ratio Full definition →	14.81	13.00	35.68	38.18	42.98	70.77	3,055.76	0.00	42.89	66.47
P/Operating CF Full definition →	66.14	103.85	62.90	91.19	120.24	173.84	69.30	115.82	73.31	102.34
P/B ratio Full definition →	1.51	1.82	1.29	2.16	2.00	3.30	1.53	2.15	1.67	2.05
Price to Tangible BV Full definition →	1.51	1.82	1.29	2.16	2.00	3.30	1.53	2.15	1.67	2.05
EV/Sales Full definition →	14.84	16.39	15.71	20.12	20.01	29.76	18.77	19.06	15.54	17.34
EV/EBITDA Full definition →	25.21	15.59	17.07	23.05	24.94	30.49	22.27	27.04	19.82	23.90
EV/Operating CF Full definition →	26.52	25.44	24.43	29.61	30.25	47.28	27.17	28.46	25.95	30.43
EV/FCF Full definition →	20.03	16.44	47.19	45.53	52.61	80.52	3,870.20	(133.04)	55.84	85.47
Quick Ratio Full definition →	1.51	0.68	0.45	1.54	0.52	0.44	0.16	0.30	0.75	0.58
Current Ratio Full definition →	1.51	0.68	0.45	1.54	0.52	0.44	0.16	0.30	0.75	0.58
Net Debt/EBITDA Full definition →	6.58	3.26	4.16	3.72	4.56	3.69	4.69	5.04	4.60	5.31
Debt/Assets Full definition →	35.07%	31.93%	28.87%	29.74%	30.05%	30.29%	27.16%	31.18%	32.39%	35.49%
Debt/Equity Full definition →	0.57	0.50	0.43	0.46	0.46	0.47	0.41	0.50	0.53	0.61
Asset Turnover Full definition →	0.08	0.09	0.08	0.08	0.09	0.08	0.08	0.09	0.09	0.09
Operating CF/Net income Full definition →	1.18	1.03	1.10	1.44	1.99	1.02	1.23	1.76	1.32	1.51
Capex/Depreciation Full definition →	0.56	1.16	(0.97)	(0.75)	(0.86)	(0.86)	(2.61)	(3.35)	(1.31)	(1.60)
Interest Coverage Full definition →	2.20	7.12	7.37	7.71	6.74	12.05	11.22	5.78	5.11	4.35
ROE Full definition →	6.55%	8.87%	7.41%	6.06%	4.73%	7.94%	7.04%	5.28%	6.41%	5.72%
ROA Full definition →	3.90%	5.50%	4.84%	3.99%	3.07%	5.12%	4.59%	3.38%	3.96%	3.42%
ROIC Full definition →	1.48%	4.41%	2.89%	3.13%	2.52%	3.65%	2.66%	2.69%	3.13%	2.97%
Return on Tangible Assets Full definition →	5.09%	7.62%	5.57%	5.19%	3.40%	6.57%	4.72%	3.99%	4.77%	4.17%
Average Days of Receivables Full definition →	4.63	4.78	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	8.77%	8.83%	8.52%	8.01%	6.19%	6.16%	5.54%	4.87%	5.11%	5.34%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	2.38%	2.93%	2.71%	2.93%	2.47%	2.37%	2.94%	3.34%	2.83%	2.11%
Graham Net Nets Full definition →	(0.39)	(0.30)	(0.37)	(0.23)	(0.26)	(0.16)	(0.34)	(0.28)	(0.36)	(0.34)
Graham Number Full definition →	42.24	49.35	53.83	47.87	47.57	67.55	84.95	68.12	75.43	70.65
Earnings Yield Full definition →	4.30%	4.81%	4.84%	2.77%	2.03%	2.36%	3.87%	2.45%	3.78%	2.80%
Free Cash Flow Yield Full definition →	6.75%	7.69%	2.80%	2.62%	2.33%	1.41%	0.03%	(0.92%)	2.33%	1.50%
Revenue per Share Full definition →	4.81	4.94	4.94	5.28	6.09	6.44	7.60	8.68	8.86	9.47
Operating CF per Share Full definition →	2.69	3.18	3.18	3.59	4.03	4.05	5.25	5.81	5.30	5.39
Capex per Share Full definition →	0.87	1.74	(1.53)	(1.26)	(1.71)	(1.67)	(5.22)	(7.06)	(2.84)	(3.47)
Free Cash Flow per Share Full definition →	3.57	4.92	1.65	2.33	2.32	2.38	0.04	(1.24)	2.46	1.92
Cash per Share Full definition →	1.53	0.84	0.61	1.73	0.82	0.75	0.35	0.57	1.42	1.23
Shareholders Equity per Share Full definition →	35.08	35.27	45.47	41.35	49.87	51.05	73.65	62.56	63.29	62.20
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	35.08	35.27	45.47	41.35	49.87	51.05	73.65	62.56	63.29	62.20
Free Cash Flow Full definition →	1,875.73	2,611.13	933.73	1,472.17	1,688.71	1,759.02	28.97	(1,149.30)	2,282.35	1,783.28
Working Capital Full definition →	283.24	(221.50)	(416.66)	383.90	(545.29)	(696.65)	(1,433.40)	(1,235.63)	(450.74)	(818.00)
Capital Expenditures Full definition →	458.72	923.88	(869.83)	(791.86)	(1,248.29)	(1,237.02)	(4,097.46)	(6,522.36)	(2,629.86)	(3,225.15)
Net Current Asset Value Full definition →	(10,952.37)	(10,294.02)	(12,272.92)	(12,871.21)	(19,142.34)	(20,187.89)	(29,755.88)	(34,666.73)	(35,393.55)	(39,824.60)
EV/EBIT Full definition →	56.22	21.96	26.10	36.24	41.92	44.17	32.34	41.24	28.86	34.98
Capex to Sales Full definition →	(0.18)	(0.35)	0.31	0.24	0.28	0.26	0.69	0.81	0.32	0.37
Price to Operating Income Full definition →	41.56	17.37	19.74	30.39	34.26	38.81	25.53	33.56	22.17	27.20
Other line items
Depreciation/Fixed assets Full definition →	0.04	0.04	0.03	0.04	0.03	0.03	0.02	0.03	0.03	0.03
Cash ROIC Full definition →	6.28%	9.14%	2.51%	3.77%	3.14%	3.14%	0.04%	(1.32%)	2.51%	1.90%
Accounts Receivable Turnover Full definition →	18.96	78.91	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts Payable Turnover Full definition →	1.10	1.15	1.04	1.25	1.27	1.04	1.02	1.16	1.16	1.20
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	291.10	353.99	366.36	280.01	356.66	366.25	414.05	320.64	313.92	320.73
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	133.58	33.18	—	—	—	—	—	—	—	—
Average Payables Full definition →	634.45	629.49	731.66	732.73	924.16	1,198.07	1,482.33	1,738.95	1,767.67	1,866.49
Average Assets Full definition →	30,822.35	29,865.50	33,949.37	39,224.76	48,048.43	57,275.61	73,191.84	90,459.15	94,174.88	97,026.59
Average Common Equity Full definition →	18,361.26	18,508.35	22,184.37	25,867.39	31,131.74	36,969.45	47,738.70	57,779.46	58,156.30	58,121.44

Fold the line items

Columns are period end dates · fundamentals updated 16 Oct 2026

Stockrow Weekly