PLBY Group, Inc.

PLBY Consumer Cyclical Leisure

PLBY Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $120.9 million, up 4.13% from fiscal 2024. In the quarter to June 2026, revenue grew 10.9%, EPS grew 102.1%, free cash flow grew 86.7% and total debt fell 12.1%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

1.06 0.00 0.00%
Market cap
$127.0M
P/E
171×
Fwd P/E
−390×
Dividend yield
—
F-score
5/9
Altman Z
−2.64
Beneish M
−3.11
Dividend safety
n/a
Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Piotroski F-Score
8 6 5 3

+8 more TTM periods

ROE
10.55% (66.30%) (238.11%) 481.09%
ROA
0.10% (2.73%) (4.39%) (10.48%)
ROIC
2.32% (1.32%) (3.24%) (6.22%)
Return on Tangible Assets
(2.48%) (180.47%) (214.74%) 169,429.41%
Average Days of Receivables
18.97 10.98 12.44 11.24
Free Cash Flow per Share
0.01 (0.02) (0.01) (0.02)
Free Cash Flow
1.67 (2.04) (1.01) (2.52)
Capital Expenditures
(1.38) (1.62) (1.02) (1.31)
Other line items
Cash ROIC
0.79% (0.92%) (0.44%) (1.21%)
Accounts Receivable Turnover
27.19 31.22 21.23 29.96
Accounts Payable Turnover
3.55 3.26 3.10 3.60
Inventory Turnover
3.70 3.64 3.21 8.83
Average Days of Payables
126.72 123.15 124.14 85.28
Days of Inventory on Hand
120.02 117.20 134.59 81.99
Tax Rate
(1.28) (0.16) (0.09) 0.09
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
68.81% 72.67% 75.28% 79.40%
Share Based Compensation of Revenue
4.81% 4.25% 3.90% 4.58%
Interest Coverage
0.60 (0.39) (0.98) (1.57)
Operating CF/Net income
10.79 0.06 0.00 0.04
Depreciation/Fixed assets
0.31 0.12 (0.09) 0.14
Capex/Depreciation
(1.09) (3.04) 2.55 (2.19)
Revenue per Share
1.09 1.07 1.21 1.17
Operating CF per Share
0.03 0.00 0.00 (0.01)
Capex per Share
(0.01) (0.01) (0.01) (0.01)
Capex to Sales
0.01 0.01 0.01 0.01

Fold the line items

Columns are period end dates