PLBY Group, Inc.

PLBY Consumer Cyclical Leisure

PLBY Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $120.9 million, up 4.13% from fiscal 2024. In the quarter to June 2026, revenue grew 10.9%, EPS grew 102.1%, free cash flow grew 86.7% and total debt fell 12.1%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

1.06 0.00 0.00%
Market cap
$127.0M
P/E
171×
Fwd P/E
−390×
Dividend yield
—
F-score
5/9
Altman Z
−2.64
Beneish M
−3.11
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Cash and Short Term Investments

+8 more quarters

27.56 37.90 30.27 31.95
Receivables
3.68 4.12 3.68 6.51
Inventory
7.98 12.93 11.42 11.25
Other current assets
3.09 3.09 3.09 —
Total current assets
51.28 65.47 59.46 59.28
Property, Plant, Equpment (Net)
4.19 4.23 4.44 4.13
Goodwill and Intangible Assets (Total)
193.16 193.35 194.01 194.00
Long-term assets (Other)
13.53 13.31 12.98 16.72
Total non-current assets
227.04 226.90 226.32 229.58
Total Assets
278.31 292.37 285.78 288.85
Accounts Payable
8.30 11.93 12.00 11.88
Current Part of Debt
1.52 1.52 — —
Current Revenue (Deferred)
9.45 11.02 8.03 9.46
Other current liabilities
28.93 31.92 32.40 46.61
Total current liabilities
55.48 63.79 59.69 74.82
Long Term Debt (Total)
175.27 172.65 157.50 156.00
Non-current Revenue (Deferred)
13.75 14.25 12.53 12.03
Long Term Tax Liability (Deferred)
13.00 6.42 6.41 6.41
Minority Interests
(0.21) (0.21) (0.21) (0.21)
Non-current Liabilities (Other)
1.68 2.33 2.36 2.38
Total non-current liabilities
219.06 210.20 191.80 191.18
Total liabilities
274.54 274.00 251.49 266.00
Additional Paid In Capital
746.41 757.44 777.75 767.98
Common Stock (Net)
0.01 0.01 0.01 0.01
Retained Earnings
(710.27) (706.92) (710.88) (710.68)
Treasury Stock
5.45 5.45 7.27 9.27
Common Equity (Total)
3.77 18.38 34.29 22.86
Shareholders Equity (Total)
3.77 18.38 34.29 22.86
Shareholders Equity and Liabilities (Total)
278.31 292.37 285.78 288.85
Shares (Common)
107.74 112.82 115.40 118.35
Shares (Preferred)
0.00 — — —
Shareholders Equity (Tangible)
(189.39) (174.97) (159.72) (171.15)
Net Debt
149.23 136.27 127.23 124.05
Total Debt
176.80 174.17 157.50 156.00

Fold the line items

In millions of $ except per-share values · columns are period end dates