PJT Partners Inc.

PJT Financial Capital Markets

PJT Partners Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 14.8% from fiscal 2024. In the quarter to June 2026, revenue grew 19.5%, EPS grew 34.7% and free cash flow grew 26.5%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for three.

137.12 1.00 +0.73%
Market cap
$3.5B
P/E
17.9×
Fwd P/E
23.7×
Dividend yield
0.73%
F-score
8/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Revenue
1,713.67 1,493.18 1,153.18 1,025.51 991.95 1,052.30 717.64 580.25 499.28 499.43
Revenue Growth
14.77% 29.48% 12.45% 3.38% (5.74%) 46.63% 23.68% 16.22% (0.03%) 23.03%
Cost of Revenue
1,157.95 1,032.07 805.39 669.14 640.04 683.39 502.17 424.46 391.51 381.00
Gross Profit
555.72 461.11 347.80 356.36 351.91 368.91 215.47 155.79 107.77 118.43
SG&A Expenses
133.52 121.45 104.76 79.35 79.96 71.97 66.71 60.30 56.94 53.62
Operating Income
342.92 270.57 177.61 201.47 219.45 247.96 82.19 41.51 10.05 14.50
EBT
342.92 270.57 177.61 201.47 219.45 247.96 82.19 41.51 10.05 14.50
Income Tax Provision
33.18 32.10 31.93 36.70 29.49 35.54 18.40 (1.04) 38.38 9.39
Income after Tax
309.74 238.47 145.68 164.77 189.96 212.43 63.79 42.56 (28.33) 5.11
Dividends (Preferred)
129.62 104.08 0.00 74.24 83.79 94.93 34.28 15.66 4.23 8.14
Non-Controlling Interest
129.62 104.08 63.88 — — — — — — —
Net Income Common
180.12 134.39 81.80 90.53 106.17 117.50 29.51 26.90 (32.55) (3.03)
EPS (Basic)
7.00 5.28 3.24 3.61 4.25 4.80 1.23 1.23 (1.73) (0.17)
EPS (Diluted)
6.68 4.92 3.12 3.51 3.99 4.40 1.21 1.16 (1.73) (0.17)
Shares (Basic, Weighted)
25.72 25.45 25.26 25.08 24.96 24.50 24.01 21.88 18.86 18.29
Shares (Diluted, Weighted)
28.61 44.11 41.88 26.62 42.36 43.13 25.01 24.25 18.86 18.29
Gross Margin
32.43% 30.88% 30.16% 34.75% 35.48% 35.06% 30.03% 26.85% 21.58% 23.71%
EBIT Margin
20.01% 18.12% 15.40% 19.65% 22.12% 23.56% 11.45% 7.15% 2.01% 2.90%
EBT margin
20.01% 18.12% 15.40% 19.65% 22.12% 23.56% 11.45% 7.15% 2.01% 2.90%
Net Profit Margin
10.51% 9.00% 7.09% 8.83% 10.70% 11.17% 4.11% 4.64% (6.52%) (0.61%)
Free Cash Flow Margin
28.04% 35.34% 37.95% 23.33% 11.86% 43.77% 28.21% 19.95% 22.06% 20.78%
EBITDA
374.17 299.24 214.27 237.68 254.37 284.32 115.00 51.49 18.20 28.53
EBIT
342.92 270.57 177.61 201.47 219.45 247.96 82.19 41.51 10.05 14.50
Income from Continuous Operations
309.74 238.47 145.68 164.77 189.96 212.43 63.79 42.56 (28.33) 5.11
Consolidated Net Income/Loss
309.74 238.47 145.68 164.77 189.96 212.43 63.79 42.56 (28.33) 5.11
EPS (Basic, from Continuous Ops)
12.04 9.37 5.77 6.57 7.61 8.67 2.66 1.95 (1.50) 0.28
EPS (Basic, Consolidated)
12.04 9.37 5.77 6.57 7.61 8.67 2.66 1.95 (1.50) 0.28
EPS (Diluted, from Cont. Ops)
10.83 5.41 3.48 6.19 4.48 4.93 2.55 1.75 (1.50) 0.28
Shares (Diluted, Average)
28.61 44.11 41.88 26.62 42.36 43.13 25.02 24.25 18.86 18.29
EPS (Diluted, Consolidated)
10.83 5.41 3.48 6.19 4.48 4.93 2.55 1.75 (1.50) 0.28
EBITDA Margin
21.83% 20.04% 18.58% 23.18% 25.64% 27.02% 16.02% 8.87% 3.64% 5.71%
Operating Cash Flow Margin
30.71% 35.56% 38.29% 23.67% 12.52% 44.61% 29.44% 21.19% 22.27% 23.40%

Fold the line items

In millions of $ except per-share values · columns are period end dates