Saturday 17 October 2026
Export PDM’s income statement to Excel — free account
Piedmont Realty Trust, Inc.
Piedmont Realty Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $565.0 million, down 0.93% from fiscal 2024. In the quarter to June 2026, revenue grew 2.73%, EPS grew 35.7%, free cash flow fell 9.08% and total debt rose 3.36%, each against the same quarter a year earlier.
9.09
0.06
+0.66%
Follow PDM
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
28.42 | 21.27 | 17.21 | 12.22 | 8.82 | 0.00 | 7.87 | 0.00 | 0.00 | 0.00 |
Piotroski F-Score |
5 | 9 | 7 | 7 | 3 | 5 | 6 | 3 | 3 | 3 |
P/S ratio |
5.50 | 4.94 | 4.22 | 5.24 | 3.81 | 4.31 | 2.05 | 1.58 | 1.99 | 1.84 |
P/FCF ratio |
22.15 | 5.64 | 4.00 | 7.59 | 85.95 | 0.00 | 9.60 | 16.94 | 18.62 | 70.72 |
P/Operating CF |
51.06 | 42.73 | 34.36 | 57.95 | 37.46 | 29.53 | 22.56 | 18.40 | 17.44 | 20.37 |
P/B ratio |
1.46 | 1.43 | 1.30 | 1.54 | 1.08 | 1.27 | 0.63 | 0.53 | 0.71 | 0.69 |
Price to Tangible BV |
1.53 | 1.50 | 1.37 | 1.63 | 1.13 | 1.35 | 0.65 | 0.55 | 0.74 | 0.72 |
EV/Sales |
9.10 | 7.94 | 7.41 | 7.99 | 6.83 | 7.84 | 5.53 | 5.13 | 5.69 | 5.77 |
EV/EBITDA |
18.42 | 16.50 | 13.84 | 15.79 | 12.78 | 17.11 | 11.26 | 10.56 | 12.09 | 10.46 |
EV/Operating CF |
21.82 | 18.77 | 19.21 | 20.44 | 18.90 | 17.12 | 14.50 | 14.10 | 16.37 | 23.18 |
EV/FCF |
36.70 | 9.05 | 7.03 | 11.57 | 153.88 | (38.97) | 25.93 | 54.99 | 53.25 | 222.06 |
Quick Ratio |
1.08 | 1.44 | 1.64 | 1.33 | 1.49 | 1.52 | 1.78 | 1.48 | 2.10 | 1.30 |
Current Ratio |
1.08 | 1.44 | 1.64 | 1.33 | 2.54 | 2.56 | 1.78 | 1.48 | 2.10 | 1.30 |
Net Debt/EBITDA |
7.30 | 6.22 | 5.96 | 5.43 | 5.64 | 7.71 | 7.09 | 7.31 | 7.86 | 7.13 |
Debt/Assets |
46.25% | 43.17% | 46.92% | 42.12% | 43.37% | 47.77% | 48.55% | 50.64% | 54.01% | 55.19% |
Debt/Equity |
0.96 | 0.87 | 0.98 | 0.81 | 0.85 | 1.05 | 1.07 | 1.19 | 1.40 | 1.49 |
Asset Turnover |
0.13 | 0.14 | 0.14 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
Operating CF/Net income |
2.32 | 1.82 | 1.56 | 0.91 | 0.83 | (210.06) | 1.47 | (4.34) | (2.51) | (1.68) |
Capex/Depreciation |
(0.46) | 1.34 | 2.12 | 0.90 | (0.86) | (1.72) | (0.43) | (0.67) | (0.60) | (0.54) |
Interest Coverage |
1.09 | 1.19 | 1.90 | 1.50 | 1.61 | 0.78 | 0.88 | 0.47 | 0.33 | 0.62 |
| 4.73% | 6.54% | 7.05% | 12.99% | 12.52% | (0.06%) | 8.07% | (2.71%) | (4.78%) | (5.42%) | |
| 2.28% | 3.19% | 3.43% | 6.45% | 6.41% | (0.03%) | 3.66% | (1.19%) | (1.94%) | (2.05%) | |
ROIC |
1.08% | 1.37% | 2.13% | 1.76% | 1.58% | 0.68% | 0.95% | 0.79% | 0.68% | 1.34% |
Return on Tangible Assets |
2.66% | 3.89% | 4.24% | 7.69% | 7.21% | (0.03%) | 4.09% | (1.35%) | (2.18%) | (2.41%) |
Average Days of Receivables |
107.29 | 99.56 | 102.40 | 96.23 | 107.27 | 114.34 | 114.45 | 120.52 | 127.55 | 142.41 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
4.93% | 5.11% | 5.65% | 7.11% | 5.13% | 5.72% | 5.17% | 5.05% | 6.21% | 5.41% |
Intangible Assets out of Total Assets |
0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 |
Share Based Compensation of Revenue |
1.43% | 1.60% | 1.85% | 2.90% | 1.82% | 2.08% | 1.59% | 1.40% | 1.67% | 1.71% |
Graham Net Nets |
(0.68) | (0.65) | (0.78) | (0.55) | (0.76) | (0.81) | (1.76) | (2.34) | (1.95) | (2.23) |
Graham Number |
15.51 | 16.84 | 17.12 | 24.34 | 25.00 | 0.00 | 20.04 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
3.52% | 4.70% | 5.81% | 8.18% | 11.34% | (0.05%) | 12.70% | (5.42%) | (6.89%) | (8.15%) |
Free Cash Flow Yield |
4.51% | 17.73% | 24.98% | 13.18% | 1.16% | (4.67%) | 10.41% | 5.90% | 5.37% | 1.41% |
Revenue per Share |
3.83 | 3.96 | 4.04 | 4.24 | 4.26 | 4.26 | 4.57 | 4.67 | 4.60 | 4.54 |
Operating CF per Share |
1.60 | 1.67 | 1.56 | 1.66 | 1.54 | 1.95 | 1.74 | 1.70 | 1.60 | 1.13 |
Capex per Share |
(0.65) | 1.80 | 2.70 | 1.27 | (1.35) | (2.81) | (0.77) | (1.26) | (1.11) | (1.01) |
Free Cash Flow per Share |
0.95 | 3.47 | 4.26 | 2.93 | 0.19 | (0.86) | 0.98 | 0.44 | 0.49 | 0.12 |
Cash per Share |
0.11 | 0.06 | 0.05 | 0.12 | 0.07 | 0.07 | 0.16 | 0.03 | 0.92 | 0.03 |
Shareholders Equity per Share |
14.44 | 13.70 | 13.15 | 14.47 | 15.10 | 14.42 | 14.99 | 13.93 | 12.81 | 12.03 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
14.44 | 13.70 | 13.15 | 14.47 | 15.10 | 14.42 | 14.99 | 13.93 | 12.81 | 12.03 |
Free Cash Flow |
137.87 | 503.23 | 554.08 | 368.50 | 23.74 | (106.43) | 120.34 | 53.89 | 60.90 | 14.68 |
Working Capital |
13.51 | 50.52 | 59.86 | 38.46 | 172.96 | 178.53 | 86.08 | 63.46 | 164.14 | 51.35 |
Capital Expenditures |
(93.98) | 260.43 | 351.21 | 160.01 | (169.54) | (348.64) | (94.88) | (156.24) | (137.22) | (125.89) |
Net Current Asset Value |
(2,091.54) | (1,848.10) | (1,726.69) | (1,541.83) | (1,556.89) | (1,850.25) | (2,039.89) | (2,139.13) | (2,213.33) | (2,310.42) |
EV/EBIT |
71.47 | 56.05 | 33.70 | 46.19 | 41.16 | 103.90 | 53.75 | 61.97 | 80.25 | 41.02 |
Capex to Sales |
0.17 | (0.45) | (0.67) | (0.30) | 0.32 | 0.66 | 0.17 | 0.27 | 0.24 | 0.22 |
Price to Operating Income |
43.15 | 34.92 | 19.18 | 30.30 | 22.99 | 57.08 | 19.91 | 19.09 | 28.07 | 13.06 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 |
Cash ROIC |
3.34% | 13.52% | 16.28% | 11.11% | 0.67% | (2.90%) | 3.12% | 1.42% | 1.55% | 0.39% |
Accounts Receivable Turnover |
3.30 | 3.59 | 3.46 | 3.70 | 3.59 | 3.28 | 3.29 | 3.14 | 2.92 | 2.69 |
Accounts Payable Turnover |
1.50 | 1.59 | 2.01 | 2.00 | 1.87 | 1.86 | 2.01 | 1.94 | 1.67 | 1.42 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
273.44 | 188.46 | 163.44 | 202.89 | 190.19 | 198.05 | 178.10 | 204.19 | 232.37 | 276.91 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
168.54 | 159.98 | 152.09 | 144.07 | 148.91 | 161.44 | 171.20 | 183.78 | 195.04 | 209.87 |
Average Payables |
146.94 | 140.13 | 104.30 | 105.62 | 114.75 | 113.23 | 112.38 | 120.91 | 140.28 | 160.96 |
Average Assets |
4,364.84 | 4,184.07 | 3,796.20 | 3,554.59 | 3,628.28 | 3,835.24 | 4,008.10 | 4,071.30 | 4,085.87 | 4,073.00 |
Average Common Equity |
2,110.56 | 2,042.10 | 1,849.31 | 1,765.56 | 1,858.47 | 1,842.69 | 1,818.34 | 1,786.11 | 1,655.55 | 1,542.42 |
Columns are period end dates