Sunday 11 October 2026 Export all PCYO data to Excel Powerpack

Pure Cycle Corporation

PCYO Utilities Utilities Regulated Water

Pure Cycle Corporation’s revenue for fiscal 2025 (year ended August 2025) was $26.1 million, down 9.25% from fiscal 2024. In the quarter to May 2026, revenue grew 60.0%, EPS grew 33.3%, free cash flow grew 492.1% and total debt rose 105.9%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

11.11 0.11 +1.00%
Market cap
$265.1M
P/E
18.2×
Fwd P/E
25.8×
Dividend yield
—
F-score
6/9
Altman Z
7.65
Beneish M
−2.55
Dividend safety
n/a
Older periods Aug '25 Nov '25 Feb '26 May '26
P/E ratio

+8 more quarters

19.15 19.96 18.21 17.23
P/S ratio
9.37 9.14 8.31 7.51
P/FCF ratio
21.01 52.93 178.86 62.92
P/Operating CF
26.30 (274.99) (60.48) 73.03
P/B ratio
1.71 1.83 1.71 1.67
Price to Tangible BV
1.76 1.88 1.77 1.74
EV/Sales
8.79 8.83 8.41 7.68
EV/EBITDA
23.00 20.53 18.15 17.19
EV/Operating CF
17.41 39.94 70.11 34.21
EV/FCF
19.71 51.14 181.07 64.34
Quick Ratio
2.00 1.71 0.76 1.07
Current Ratio
2.72 2.29 1.39 1.53
Net Debt/EBITDA
(2.31) (1.85) 3.85 2.07
Debt/Assets
4.18% 4.76% 4.78% 8.03%
Debt/Equity
0.05 0.05 0.05 0.09
Asset Turnover
0.17 0.19 0.19 0.21
Operating CF/Net income
1.52 (0.21) (3.81) 1.18
Capex/Depreciation
(0.07) (1.05) (2.71) (2.23)
Interest Coverage
55.54 46.63 1.85 13.47
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
13.17% 18.71% 45.42% 23.60%
Intangible Assets out of Total Assets
0.03 0.03 0.03 0.03
Share Based Compensation of Revenue
0.26% 2.00% 4.41% 0.21%
Graham Net Nets
0.05 0.02 (0.02) (0.03)
Graham Number
8.41 8.78 8.97 9.29
Earnings Yield
5.22% 5.01% 5.49% 5.80%
Free Cash Flow Yield
4.76% 1.89% 0.56% 1.59%
Revenue per Share
0.47 0.38 0.21 0.34
Operating CF per Share
0.39 (0.04) (0.17) 0.14
Capex per Share
0.00 (0.02) (0.06) (0.06)
Free Cash Flow per Share
0.38 (0.07) (0.24) 0.09
Cash per Share
0.91 0.71 0.20 0.35
Shareholders Equity per Share
5.93 6.12 6.17 6.29
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
5.93 6.12 6.17 6.29
Free Cash Flow
9.24 (1.58) (5.72) 2.07
Working Capital
20.03 14.78 3.84 5.43
Capital Expenditures
(0.05) (0.60) (1.51) (1.39)
Net Current Asset Value
12.11 5.68 (4.18) (8.78)
EV/EBIT
29.89 25.17 21.61 20.39
Capex to Sales
0.00 0.07 0.29 0.17
Price to Operating Income
31.86 26.05 21.35 19.94
Other line items
Average Receivables
1.40 3.75 3.76 2.23
Average Payables
2.73 2.76 1.88 2.64
Average Inventory
5.52 4.97 5.08 6.10
Average Assets
154.82 158.88 158.15 163.86
Average Common Equity
136.22 140.54 141.56 144.13

Fold the line items

Columns are period end dates