Saturday 17 October 2026
Export PAC’s income statement to Excel — free account
Grupo Aeroportuario Del Pacifico, S.A. de C.V.
PAC Industrials Airports & Air Services
Grupo Aeroportuario Del Pacifico, S.A. de C.V.’s revenue for fiscal 2025 (year ended December 2025) was $2.2 billion, up 17.1% from fiscal 2024. In the quarter to June 2026, revenue grew 16.3%, EPS grew 3.70%, free cash flow fell 114.8% and total debt rose 73.5%, each against the same quarter a year earlier. Operating cash flow growth for five consecutive years.
203.84
1.70
+0.84%
Follow PAC
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
25.72 | 16.83 | 15.53 | 16.63 | 24.42 | 86.14 | 23.53 | 17.03 | 22.22 | 23.89 |
Piotroski F-Score |
6 | 6 | 7 | 8 | 7 | 4 | 6 | 8 | 7 | 6 |
Altman Z-Score |
3.82 | 2.96 | 3.47 | 3.76 | 3.87 | 3.70 | 4.94 | 4.25 | 4.87 | 4.77 |
P/S ratio |
6.16 | 4.74 | 4.62 | 5.52 | 7.62 | 10.51 | 7.39 | 5.83 | 8.39 | 7.04 |
P/FCF ratio |
43.55 | 16.83 | 43.89 | 36.90 | 23.54 | 302.19 | 21.07 | 17.35 | 24.43 | 20.67 |
Altman Z″-Score (non-manufacturers) |
2.34 | 2.13 | 2.56 | 3.47 | 3.35 | 3.58 | 3.85 | 4.24 | 4.25 | 4.12 |
Beneish M-Score |
(2.77) | (2.93) | (2.41) | (2.60) | (2.64) | (2.19) | (2.76) | (2.44) | (2.29) | (2.17) |
P/Operating CF |
53.69 | 13.26 | 57.88 | 44.53 | 42.38 | 142.95 | 42.29 | 46.16 | 23.82 | 74.33 |
Dividend Safety Score |
19 | — | — | — | — | — | — | — | — | — |
P/B ratio |
10.27 | 7.77 | 7.32 | 7.62 | 7.09 | 5.46 | 5.80 | 3.78 | 4.70 | 3.49 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 135.95 |
EV/Sales |
7.19 | 5.79 | 5.53 | 6.32 | 8.38 | 11.35 | 7.94 | 6.36 | 8.83 | 7.46 |
EV/EBITDA |
13.96 | 11.45 | 10.40 | 10.73 | 14.61 | 23.13 | 13.15 | 10.19 | 14.14 | 12.59 |
EV/Operating CF |
16.31 | 8.74 | 13.20 | 13.82 | 14.36 | 37.75 | 15.78 | 12.41 | 17.71 | 14.69 |
EV/FCF |
50.81 | 20.58 | 52.63 | 42.27 | 25.90 | 326.21 | 22.64 | 18.94 | 25.73 | 21.89 |
Quick Ratio |
0.90 | 0.84 | 1.12 | 2.23 | 1.74 | 3.19 | 1.98 | 3.58 | 3.89 | 3.06 |
Current Ratio |
0.91 | 0.85 | 1.13 | 2.24 | 1.75 | 3.20 | 2.00 | 3.61 | 3.91 | 3.09 |
Net Debt/EBITDA |
1.99 | 1.91 | 1.73 | 1.36 | 1.33 | 1.70 | 0.91 | 0.84 | 0.71 | 0.70 |
Debt/Assets |
60.13% | 58.77% | 60.15% | 56.76% | 50.36% | 47.42% | 39.53% | 34.26% | 33.54% | 27.22% |
Debt/Equity |
2.13 | 1.95 | 1.94 | 1.73 | 1.36 | 1.07 | 0.80 | 0.62 | 0.60 | 0.44 |
Asset Turnover |
0.48 | 0.45 | 0.55 | 0.47 | 0.37 | 0.24 | 0.40 | 0.35 | 0.33 | 0.30 |
Operating CF/Net income |
1.91 | 1.94 | 1.46 | 1.39 | 1.85 | 1.81 | 1.52 | 1.44 | 1.33 | 1.72 |
Capex/Depreciation |
(3.30) | (2.56) | (4.10) | (3.64) | (2.41) | (1.58) | (1.39) | (1.59) | (1.33) | (1.38) |
Interest Coverage |
3.94 | 3.67 | 4.40 | 5.62 | 5.25 | 2.52 | 5.62 | 7.16 | 10.14 | 13.71 |
| 37.71% | 37.30% | 49.72% | 44.96% | 28.45% | 8.60% | 25.23% | 22.78% | 20.79% | 13.53% | |
| 10.99% | 11.40% | 15.82% | 15.62% | 11.51% | 4.04% | 13.20% | 12.63% | 12.24% | 8.97% | |
ROIC |
16.31% | 15.90% | 18.39% | 20.65% | 15.84% | 7.29% | 16.92% | 15.52% | 14.23% | 12.10% |
Return on Tangible Assets |
308.29% | 471.50% | 154.51% | 71.99% | 59.21% | 14.34% | 81.26% | 66.51% | 55.74% | 57.70% |
Average Days of Receivables |
39.78 | 40.26 | 38.50 | 40.34 | 57.36 | 71.94 | 39.84 | 41.75 | 35.30 | 24.78 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Intangible Assets out of Total Assets |
0.63 | 0.60 | 0.57 | 0.50 | 0.50 | 0.48 | 0.56 | 0.58 | 0.56 | 0.61 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.19) | (0.23) | (0.21) | (0.17) | (0.13) | (0.09) | (0.10) | (0.12) | (0.08) | (0.10) |
Graham Number |
76.92 | 78.33 | 76.27 | 62.23 | 49.56 | 24.35 | 48.16 | 48.23 | 48.55 | 41.44 |
Earnings Yield |
3.89% | 5.94% | 6.44% | 6.01% | 4.09% | 1.16% | 4.25% | 5.87% | 4.50% | 4.19% |
Free Cash Flow Yield |
2.30% | 5.94% | 2.28% | 2.71% | 4.25% | 0.33% | 4.75% | 5.76% | 4.09% | 4.84% |
Revenue per Share |
42.78 | 36.52 | 37.15 | 26.77 | 18.05 | 10.59 | 16.05 | 14.00 | 12.47 | 11.33 |
Operating CF per Share |
18.85 | 18.12 | 15.58 | 12.24 | 10.53 | 3.18 | 8.08 | 7.17 | 6.22 | 5.75 |
Capex per Share |
(12.80) | (8.52) | (11.67) | (8.24) | (4.69) | (2.81) | (2.45) | (2.47) | (1.94) | (1.89) |
Free Cash Flow per Share |
6.05 | 9.60 | 3.91 | 4.00 | 5.84 | 0.37 | 5.63 | 4.70 | 4.28 | 3.86 |
Cash per Share |
10.80 | 14.63 | 11.24 | 12.09 | 12.66 | 12.89 | 7.42 | 6.10 | 7.79 | 5.29 |
Shareholders Equity per Share |
25.66 | 26.75 | 23.42 | 19.38 | 19.39 | 20.39 | 20.45 | 21.58 | 22.26 | 22.85 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
25.66 | 26.75 | 23.42 | 19.38 | 19.39 | 20.39 | 20.45 | 21.58 | 22.26 | 22.85 |
Free Cash Flow |
305.89 | 485.09 | 197.41 | 203.46 | 303.29 | 19.36 | 295.84 | 246.98 | 224.97 | 202.85 |
Working Capital |
(74.15) | (164.29) | 91.75 | 427.01 | 346.81 | 543.26 | 243.93 | 295.29 | 354.31 | 217.47 |
Capital Expenditures |
(646.75) | (430.33) | (589.91) | (418.77) | (243.72) | (147.92) | (128.69) | (129.99) | (101.97) | (99.52) |
Net Current Asset Value |
(2,509.80) | (2,172.60) | (1,852.68) | (1,250.73) | (911.90) | (546.96) | (600.13) | (517.78) | (448.41) | (409.95) |
EV/EBIT |
16.94 | 12.97 | 12.15 | 12.53 | 17.99 | 35.24 | 16.07 | 12.39 | 17.39 | 15.83 |
Capex to Sales |
0.30 | 0.23 | 0.31 | 0.31 | 0.26 | 0.27 | 0.15 | 0.18 | 0.16 | 0.17 |
Price to Operating Income |
14.52 | 10.61 | 10.13 | 10.94 | 16.35 | 32.65 | 14.95 | 11.36 | 16.51 | 14.94 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.83 | 0.64 | 0.56 | 0.59 | 0.66 | 0.93 | 0.93 | 0.82 | 0.87 | 0.83 |
Cash ROIC |
6.64% | 10.27% | 4.88% | 6.15% | 9.98% | 0.67% | 12.75% | 11.43% | 9.86% | 10.12% |
Accounts Receivable Turnover |
9.84 | 9.19 | 10.78 | 9.14 | 7.30 | 5.52 | 9.57 | 9.97 | 12.63 | 19.34 |
Accounts Payable Turnover |
1.97 | 2.12 | 3.29 | 1.73 | 1.57 | 3.91 | 4.01 | 3.48 | 3.16 | 3.76 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
205.75 | 204.07 | 119.83 | 186.20 | 341.06 | 89.68 | 91.32 | 108.24 | 113.68 | 114.61 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
219.57 | 200.77 | 174.20 | 148.86 | 128.50 | 100.89 | 88.13 | 73.78 | 51.91 | 30.79 |
Average Payables |
235.55 | 177.12 | 133.70 | 139.02 | 105.59 | 58.27 | 60.34 | 58.33 | 57.35 | 49.24 |
Average Assets |
4,541.84 | 4,146.69 | 3,408.88 | 2,867.27 | 2,568.13 | 2,285.44 | 2,111.31 | 2,077.51 | 2,013.39 | 1,960.74 |
Average Common Equity |
1,324.09 | 1,267.55 | 1,084.41 | 996.29 | 1,039.46 | 1,073.30 | 1,104.57 | 1,152.20 | 1,185.48 | 1,300.57 |
Columns are period end dates