Saturday 17 October 2026
Export PAC’s income statement to Excel — free account
Grupo Aeroportuario Del Pacifico, S.A. de C.V.
PAC Industrials Airports & Air Services
Grupo Aeroportuario Del Pacifico, S.A. de C.V.’s revenue for fiscal 2025 (year ended December 2025) was $2.2 billion, up 17.1% from fiscal 2024. In the quarter to June 2026, revenue grew 16.3%, EPS grew 3.70%, free cash flow fell 114.8% and total debt rose 73.5%, each against the same quarter a year earlier. Operating cash flow growth for five consecutive years.
203.84
1.70
+0.84%
Follow PAC
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
23.89 | 22.22 | 17.03 | 23.53 | 86.14 | 24.42 | 16.63 | 15.53 | 16.83 | 25.72 |
Piotroski F-Score |
6 | 7 | 8 | 6 | 4 | 7 | 8 | 7 | 6 | 6 |
Altman Z-Score |
4.77 | 4.87 | 4.25 | 4.94 | 3.70 | 3.87 | 3.76 | 3.47 | 2.96 | 3.82 |
P/S ratio |
7.04 | 8.39 | 5.83 | 7.39 | 10.51 | 7.62 | 5.52 | 4.62 | 4.74 | 6.16 |
P/FCF ratio |
20.67 | 24.43 | 17.35 | 21.07 | 302.19 | 23.54 | 36.90 | 43.89 | 16.83 | 43.55 |
Altman Z″-Score (non-manufacturers) |
4.12 | 4.25 | 4.24 | 3.85 | 3.58 | 3.35 | 3.47 | 2.56 | 2.13 | 2.34 |
Beneish M-Score |
(2.17) | (2.29) | (2.44) | (2.76) | (2.19) | (2.64) | (2.60) | (2.41) | (2.93) | (2.77) |
P/Operating CF |
74.33 | 23.82 | 46.16 | 42.29 | 142.95 | 42.38 | 44.53 | 57.88 | 13.26 | 53.69 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 19 |
P/B ratio |
3.49 | 4.70 | 3.78 | 5.80 | 5.46 | 7.09 | 7.62 | 7.32 | 7.77 | 10.27 |
Price to Tangible BV |
135.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
7.46 | 8.83 | 6.36 | 7.94 | 11.35 | 8.38 | 6.32 | 5.53 | 5.79 | 7.19 |
EV/EBITDA |
12.59 | 14.14 | 10.19 | 13.15 | 23.13 | 14.61 | 10.73 | 10.40 | 11.45 | 13.96 |
EV/Operating CF |
14.69 | 17.71 | 12.41 | 15.78 | 37.75 | 14.36 | 13.82 | 13.20 | 8.74 | 16.31 |
EV/FCF |
21.89 | 25.73 | 18.94 | 22.64 | 326.21 | 25.90 | 42.27 | 52.63 | 20.58 | 50.81 |
Quick Ratio |
3.06 | 3.89 | 3.58 | 1.98 | 3.19 | 1.74 | 2.23 | 1.12 | 0.84 | 0.90 |
Current Ratio |
3.09 | 3.91 | 3.61 | 2.00 | 3.20 | 1.75 | 2.24 | 1.13 | 0.85 | 0.91 |
Net Debt/EBITDA |
0.70 | 0.71 | 0.84 | 0.91 | 1.70 | 1.33 | 1.36 | 1.73 | 1.91 | 1.99 |
Debt/Assets |
27.22% | 33.54% | 34.26% | 39.53% | 47.42% | 50.36% | 56.76% | 60.15% | 58.77% | 60.13% |
Debt/Equity |
0.44 | 0.60 | 0.62 | 0.80 | 1.07 | 1.36 | 1.73 | 1.94 | 1.95 | 2.13 |
Asset Turnover |
0.30 | 0.33 | 0.35 | 0.40 | 0.24 | 0.37 | 0.47 | 0.55 | 0.45 | 0.48 |
Operating CF/Net income |
1.72 | 1.33 | 1.44 | 1.52 | 1.81 | 1.85 | 1.39 | 1.46 | 1.94 | 1.91 |
Capex/Depreciation |
(1.38) | (1.33) | (1.59) | (1.39) | (1.58) | (2.41) | (3.64) | (4.10) | (2.56) | (3.30) |
Interest Coverage |
13.71 | 10.14 | 7.16 | 5.62 | 2.52 | 5.25 | 5.62 | 4.40 | 3.67 | 3.94 |
| 13.53% | 20.79% | 22.78% | 25.23% | 8.60% | 28.45% | 44.96% | 49.72% | 37.30% | 37.71% | |
| 8.97% | 12.24% | 12.63% | 13.20% | 4.04% | 11.51% | 15.62% | 15.82% | 11.40% | 10.99% | |
ROIC |
12.10% | 14.23% | 15.52% | 16.92% | 7.29% | 15.84% | 20.65% | 18.39% | 15.90% | 16.31% |
Return on Tangible Assets |
57.70% | 55.74% | 66.51% | 81.26% | 14.34% | 59.21% | 71.99% | 154.51% | 471.50% | 308.29% |
Average Days of Receivables |
24.78 | 35.30 | 41.75 | 39.84 | 71.94 | 57.36 | 40.34 | 38.50 | 40.26 | 39.78 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Intangible Assets out of Total Assets |
0.61 | 0.56 | 0.58 | 0.56 | 0.48 | 0.50 | 0.50 | 0.57 | 0.60 | 0.63 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.10) | (0.08) | (0.12) | (0.10) | (0.09) | (0.13) | (0.17) | (0.21) | (0.23) | (0.19) |
Graham Number |
41.44 | 48.55 | 48.23 | 48.16 | 24.35 | 49.56 | 62.23 | 76.27 | 78.33 | 76.92 |
Earnings Yield |
4.19% | 4.50% | 5.87% | 4.25% | 1.16% | 4.09% | 6.01% | 6.44% | 5.94% | 3.89% |
Free Cash Flow Yield |
4.84% | 4.09% | 5.76% | 4.75% | 0.33% | 4.25% | 2.71% | 2.28% | 5.94% | 2.30% |
Revenue per Share |
11.33 | 12.47 | 14.00 | 16.05 | 10.59 | 18.05 | 26.77 | 37.15 | 36.52 | 42.78 |
Operating CF per Share |
5.75 | 6.22 | 7.17 | 8.08 | 3.18 | 10.53 | 12.24 | 15.58 | 18.12 | 18.85 |
Capex per Share |
(1.89) | (1.94) | (2.47) | (2.45) | (2.81) | (4.69) | (8.24) | (11.67) | (8.52) | (12.80) |
Free Cash Flow per Share |
3.86 | 4.28 | 4.70 | 5.63 | 0.37 | 5.84 | 4.00 | 3.91 | 9.60 | 6.05 |
Cash per Share |
5.29 | 7.79 | 6.10 | 7.42 | 12.89 | 12.66 | 12.09 | 11.24 | 14.63 | 10.80 |
Shareholders Equity per Share |
22.85 | 22.26 | 21.58 | 20.45 | 20.39 | 19.39 | 19.38 | 23.42 | 26.75 | 25.66 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
22.85 | 22.26 | 21.58 | 20.45 | 20.39 | 19.39 | 19.38 | 23.42 | 26.75 | 25.66 |
Free Cash Flow |
202.85 | 224.97 | 246.98 | 295.84 | 19.36 | 303.29 | 203.46 | 197.41 | 485.09 | 305.89 |
Working Capital |
217.47 | 354.31 | 295.29 | 243.93 | 543.26 | 346.81 | 427.01 | 91.75 | (164.29) | (74.15) |
Capital Expenditures |
(99.52) | (101.97) | (129.99) | (128.69) | (147.92) | (243.72) | (418.77) | (589.91) | (430.33) | (646.75) |
Net Current Asset Value |
(409.95) | (448.41) | (517.78) | (600.13) | (546.96) | (911.90) | (1,250.73) | (1,852.68) | (2,172.60) | (2,509.80) |
EV/EBIT |
15.83 | 17.39 | 12.39 | 16.07 | 35.24 | 17.99 | 12.53 | 12.15 | 12.97 | 16.94 |
Capex to Sales |
0.17 | 0.16 | 0.18 | 0.15 | 0.27 | 0.26 | 0.31 | 0.31 | 0.23 | 0.30 |
Price to Operating Income |
14.94 | 16.51 | 11.36 | 14.95 | 32.65 | 16.35 | 10.94 | 10.13 | 10.61 | 14.52 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.83 | 0.87 | 0.82 | 0.93 | 0.93 | 0.66 | 0.59 | 0.56 | 0.64 | 0.83 |
Cash ROIC |
10.12% | 9.86% | 11.43% | 12.75% | 0.67% | 9.98% | 6.15% | 4.88% | 10.27% | 6.64% |
Accounts Receivable Turnover |
19.34 | 12.63 | 9.97 | 9.57 | 5.52 | 7.30 | 9.14 | 10.78 | 9.19 | 9.84 |
Accounts Payable Turnover |
3.76 | 3.16 | 3.48 | 4.01 | 3.91 | 1.57 | 1.73 | 3.29 | 2.12 | 1.97 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
114.61 | 113.68 | 108.24 | 91.32 | 89.68 | 341.06 | 186.20 | 119.83 | 204.07 | 205.75 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
30.79 | 51.91 | 73.78 | 88.13 | 100.89 | 128.50 | 148.86 | 174.20 | 200.77 | 219.57 |
Average Payables |
49.24 | 57.35 | 58.33 | 60.34 | 58.27 | 105.59 | 139.02 | 133.70 | 177.12 | 235.55 |
Average Assets |
1,960.74 | 2,013.39 | 2,077.51 | 2,111.31 | 2,285.44 | 2,568.13 | 2,867.27 | 3,408.88 | 4,146.69 | 4,541.84 |
Average Common Equity |
1,300.57 | 1,185.48 | 1,152.20 | 1,104.57 | 1,073.30 | 1,039.46 | 996.29 | 1,084.41 | 1,267.55 | 1,324.09 |
Columns are period end dates