Paradigm AI, Inc.
PAAI Communication Services Internet Content & Information
In the quarter to June 2026, revenue fell 50.7%, EPS fell 100.2%, free cash flow fell 100.7% and total debt fell 11.7%, each against the same quarter a year earlier.
Follow PAAI
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
0.60 | 3.62 | 2.53 | 9.47 | 9.53 | 9.85 | 14.37 | 9.28 | 4.36 | 10.34 |
Receivables |
— | 0.05 | 6.13 | 16.23 | 16.50 | 21.66 | 33.95 | 31.68 | 31.12 | 22.27 |
Other current assets |
0.12 | 0.01 | 0.02 | 18.14 | 43.15 | 41.41 | 25.93 | — | — | — |
Total current assets |
0.72 | 3.86 | 9.53 | 48.16 | 73.85 | 77.67 | 78.70 | 90.40 | 40.23 | 35.63 |
Property, Plant, Equpment (Net) |
0.55 | 0.05 | 0.07 | 0.66 | 1.13 | 0.64 | 0.74 | 0.33 | 0.15 | 0.06 |
Goodwill and Intangible Assets (Total) |
0.02 | 0.02 | 22.73 | 107.54 | 87.64 | 76.98 | 98.31 | 70.03 | 65.36 | 64.99 |
Long-term assets (Other) |
— | 2.65 | 0.12 | 30.75 | 25.94 | 8.87 | 15.27 | 1.00 | 0.15 | 0.14 |
Total non-current assets |
0.57 | 2.71 | 27.62 | 148.83 | 140.36 | 96.31 | 125.02 | 98.48 | 76.12 | 76.97 |
Total Assets |
1.29 | 6.57 | 37.16 | 196.99 | 214.20 | 173.98 | 203.72 | 188.88 | 116.35 | 112.60 |
Notes Payable |
— | — | 0.37 | — | — | — | 34.81 | 7.89 | — | — |
Accounts Payable |
0.15 | 0.16 | 4.94 | 9.58 | 8.23 | 11.98 | 12.86 | 7.80 | 4.84 | 1.68 |
Accrued Expenses |
0.05 | 0.15 | 2.38 | 16.48 | 14.72 | 24.01 | 23.10 | 28.90 | 10.99 | 7.63 |
Current Part of Debt |
— | — | 1.05 | 0.74 | 7.18 | 17.73 | 79.78 | 121.92 | — | — |
Current Revenue (Deferred) |
— | — | — | 32.16 | 61.63 | 54.03 | 58.70 | 16.94 | 6.35 | 3.25 |
Other current liabilities |
0.14 | 0.10 | 9.15 | 18.29 | 5.18 | 3.09 | 0.85 | 1.62 | 0.43 | 0.51 |
Total current liabilities |
0.35 | 0.42 | 21.54 | 87.54 | 107.56 | 116.41 | 216.36 | 236.02 | 122.26 | 17.00 |
Long Term Debt (Total) |
— | — | 7.58 | 56.83 | 62.19 | 64.37 | 13.37 | — | 110.44 | 97.58 |
Non-current Revenue (Deferred) |
— | — | 0.25 | 31.18 | 23.50 | 15.28 | 19.70 | 0.54 | 0.40 | 0.04 |
Long Term Tax Liability (Deferred) |
— | — | — | — | 0.21 | 0.36 | 0.47 | 0.60 | 0.80 | 0.73 |
Non-current Liabilities (Other) |
— | 3.00 | 0.54 | 0.24 | 2.75 | 14.56 | 5.80 | 0.41 | 10.65 | — |
Total non-current liabilities |
— | 3.00 | 8.13 | 90.86 | 108.54 | 95.36 | 26.33 | 11.68 | 124.26 | 100.43 |
Total liabilities |
0.35 | 3.42 | 29.66 | 178.41 | 216.10 | 211.77 | 242.69 | 247.71 | 246.51 | 117.43 |
Additional Paid In Capital |
2.73 | 11.17 | 23.41 | 35.56 | 141.86 | 200.41 | 270.74 | 319.42 | 348.56 | 349.20 |
Preferred Stock (Total) |
0.17 | 0.17 | 18.21 | 55.65 | 18.42 | 13.89 | 13.18 | 0.17 | 0.17 | — |
Common Stock (Net) |
0.23 | 0.29 | 0.41 | 0.41 | 0.10 | 0.13 | 0.18 | 0.24 | 0.48 | 0.48 |
Retained Earnings |
(2.19) | (8.47) | (34.54) | (73.04) | (162.27) | (252.21) | (323.07) | (378.65) | (479.36) | (354.50) |
Common Equity (Total) |
0.77 | 2.98 | (10.72) | (37.07) | (20.31) | (51.68) | (52.15) | (58.99) | (130.33) | (4.82) |
Shareholders Equity (Total) |
0.94 | 3.15 | 7.50 | 18.59 | (1.90) | (37.79) | (38.97) | (58.83) | (130.16) | (4.82) |
Shareholders Equity and Liabilities (Total) |
1.29 | 6.57 | 37.16 | 196.99 | 214.20 | 173.98 | 203.72 | 188.88 | 116.35 | 112.60 |
Shares (Common) |
1.00 | 1.30 | 1.63 | 1.69 | 10.41 | 12.64 | 18.30 | 23.84 | 47.56 | 47.59 |
Shares (Preferred) |
0.00 | 0.01 | 0.01 | 0.01 | 0.19 | 0.02 | 0.01 | 0.00 | 0.00 | — |
Shareholders Equity (Tangible) |
0.92 | 3.13 | (15.23) | (88.96) | (89.54) | (114.77) | (137.28) | (128.86) | (195.52) | (69.81) |
Net Debt |
(0.60) | (3.62) | 6.11 | 48.10 | 59.84 | 72.25 | 78.77 | 112.63 | 106.07 | 87.24 |
Total Debt |
— | — | 8.63 | 57.57 | 69.37 | 82.11 | 93.14 | 121.92 | 110.44 | 97.58 |