Sunday 11 October 2026 Export all OTTR data to Excel Powerpack

Otter Tail Corporation

OTTR Industrials Conglomerates

Otter Tail Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, down 1.99% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 109.7%, free cash flow fell 145.6% and total debt rose 21.4%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years.

87.46 0.87 −0.98%
Market cap
$3.7B
P/E
18.8×
Fwd P/E
14.9×
Dividend yield
2.58%
F-score
5/9
Altman Z
2.15
Beneish M
−2.70
Dividend safety
81/100
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
24.51 23.80 23.87 23.53 18.13 16.80 8.64 12.12 10.24 12.24
Piotroski F-Score
6 6 6 4 5 6 7 5 5 5
P/S ratio
1.90 2.03 2.15 2.22 1.95 2.48 1.68 2.65 2.32 2.59
Altman Z-Score
1.48 1.55 1.72 1.59 1.19 1.92 2.19 2.43 2.14 2.15
Altman Z″-Score (non-manufacturers)
1.19 1.21 1.53 1.46 0.73 1.59 2.81 2.96 3.08 3.26
P/FCF ratio
219.74 38.27 48.66 0.00 0.00 42.87 11.03 28.89 29.97 32.27
Beneish M-Score
(2.78) (2.68) (2.49) (2.68) (2.68) (2.08) (2.81) (2.57) (2.70) (2.70)
P/Operating CF
31.46 29.05 46.16 25.50 24.55 38.74 24.22 41.51 23.74 34.86
Dividend Safety Score
— — — — — — — — — 81
P/B ratio
2.28 2.48 2.70 2.61 1.99 2.99 2.02 2.47 1.85 1.82
Price to Tangible BV
2.48 2.68 2.90 2.78 2.11 3.14 2.09 2.55 1.90 1.86
EV/Sales
2.63 2.73 2.81 2.95 2.90 3.19 2.17 3.15 2.86 3.10
EV/EBITDA
11.11 11.30 12.61 12.73 11.22 11.19 6.56 8.92 7.80 8.72
EV/Operating CF
12.92 13.34 17.94 14.66 12.17 16.51 8.14 10.50 8.40 10.48
EV/FCF
303.15 51.27 63.70 (196.38) (16.68) 55.22 14.23 34.35 36.95 38.59
Quick Ratio
0.35 0.36 0.52 0.57 0.22 0.39 1.01 1.18 1.35 1.60
Current Ratio
0.96 0.93 1.42 1.34 0.54 0.95 1.91 1.84 2.03 2.28
Net Debt/EBITDA
3.06 2.86 2.98 3.17 3.67 2.50 1.48 1.42 1.47 1.43
Debt/Assets
30.40% 30.08% 29.66% 30.60% 32.79% 31.04% 28.67% 27.92% 27.75% 27.84%
Debt/Equity
0.87 0.87 0.84 0.89 0.97 0.86 0.68 0.63 0.61 0.59
Asset Turnover
0.43 0.43 0.45 0.43 0.37 0.45 0.52 0.44 0.39 0.34
Operating CF/Net income
2.62 2.40 1.74 2.13 2.21 1.31 1.37 1.38 1.50 1.40
Capex/Depreciation
(2.13) (1.77) (1.38) (2.55) (4.47) (1.77) (1.80) (2.87) (3.27) (2.38)
Interest Coverage
3.66 4.47 4.26 4.29 4.29 6.61 10.84 10.03 9.09 7.32
ROE
9.77% 10.60% 11.55% 11.50% 11.60% 18.99% 25.74% 22.12% 19.39% 15.63%
ROA
3.34% 3.70% 4.06% 4.02% 3.95% 6.63% 10.05% 9.58% 8.75% 7.24%
ROIC
5.82% 6.44% 6.05% 5.79% 5.39% 8.46% 12.64% 11.15% 9.96% 8.56%
Return on Tangible Assets
4.24% 4.76% 4.98% 4.77% 5.19% 8.39% 11.71% 10.98% 10.01% 8.30%
Average Days of Receivables
33.96 33.27 34.78 34.42 38.04 46.07 30.11 36.74 34.03 33.76
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
18.33% 17.30% 16.97% 16.70% 16.95% 13.34% 12.42% 14.18% 14.31% 14.13%
Intangible Assets out of Total Assets
0.03 0.03 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01
Share Based Compensation of Revenue
0.40% 0.43% 0.48% 0.65% 0.71% 0.58% 0.47% 0.57% 0.72% 0.70%
Graham Net Nets
(0.68) (0.62) (0.55) (0.61) (0.85) (0.47) (0.50) (0.34) (0.44) (0.39)
Graham Number
25.17 27.04 29.35 31.06 33.63 47.79 67.07 74.22 80.49 81.27
Earnings Yield
4.08% 4.20% 4.19% 4.25% 5.52% 5.95% 11.57% 8.25% 9.76% 8.17%
Free Cash Flow Yield
0.46% 2.61% 2.06% (0.68%) (8.91%) 2.33% 9.07% 3.46% 3.34% 3.10%
Revenue per Share
20.85 21.53 23.14 23.15 21.86 28.85 35.11 32.38 31.85 31.15
Operating CF per Share
4.24 4.40 3.62 4.66 5.21 5.57 9.36 9.71 10.84 9.22
Capex per Share
(4.06) (3.25) (2.60) (5.01) (9.00) (3.91) (4.01) (6.74) (8.37) (6.72)
Free Cash Flow per Share
0.18 1.14 1.02 (0.35) (3.80) 1.67 5.35 2.97 2.46 2.50
Cash per Share
0.00 0.41 0.02 0.53 0.03 0.04 2.86 5.53 7.07 10.52
Shareholders Equity per Share
17.38 17.66 18.41 19.67 21.39 23.88 29.27 34.63 39.94 44.47
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
17.38 17.66 18.41 19.67 21.39 23.88 29.27 34.63 39.94 44.47
Free Cash Flow
6.96 45.16 40.40 (13.81) (154.62) 69.12 222.52 123.59 102.93 104.84
Working Capital
(7.66) (17.53) 71.33 65.12 (201.95) (18.34) 215.12 260.41 320.25 448.77
Capital Expenditures
(156.42) (128.42) (103.05) (198.85) (366.54) (162.13) (166.79) (280.91) (349.80) (281.14)
Net Current Asset Value
(1,034.27) (1,068.26) (1,082.23) (1,237.25) (1,472.56) (1,394.70) (1,231.59) (1,229.39) (1,353.54) (1,302.79)
EV/EBIT
18.10 17.50 19.89 20.11 17.44 15.29 8.11 11.23 10.00 11.71
Capex to Sales
0.19 0.15 0.11 0.22 0.41 0.14 0.11 0.21 0.26 0.22
Price to Operating Income
13.12 13.06 15.19 15.10 11.73 11.87 6.29 9.45 8.11 9.79
Other line items
Depreciation/Fixed assets
0.05 0.05 0.05 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Cash ROIC
0.56% 3.43% 3.02% (0.92%) (9.00%) 3.74% 10.26% 4.79% 3.46% 3.08%
Accounts Receivable Turnover
10.66 11.16 11.13 10.57 9.92 9.82 10.76 10.53 10.24 10.66
Accounts Payable Turnover
4.62 5.07 5.41 4.48 3.62 4.80 5.92 5.96 5.36 5.37
Inventory Turnover
4.89 5.14 5.04 4.77 4.60 5.10 4.81 4.01 3.73 3.62
Average Days of Payables
78.92 70.07 71.77 90.62 100.69 80.42 53.80 58.15 74.42 61.41
Days of Inventory on Hand
73.96 72.85 79.20 73.42 76.94 88.40 75.21 92.18 97.56 104.05
Average Receivables
75.40 76.08 82.37 87.02 89.75 121.91 135.76 128.14 129.93 122.34
Average Payables
89.42 87.01 90.48 108.53 120.70 127.85 119.74 99.41 104.00 103.59
Average Inventory
84.58 85.89 97.15 102.06 95.01 120.33 147.22 147.83 149.29 153.74
Average Assets
1,865.53 1,958.33 2,028.40 2,163.06 2,425.97 2,666.59 2,828.25 3,072.11 3,447.33 3,808.18
Average Common Equity
637.56 683.50 712.88 755.17 826.22 930.87 1,104.05 1,330.16 1,555.75 1,765.13

Fold the line items

Columns are period end dates