Orchid Island Capital, Inc.

ORC Real Estate Reit Mortgage

Orchid Island Capital, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $414.0 million, up 71.4% from fiscal 2024. In the quarter to June 2026, revenue grew 77.9%, EPS grew 251.7% and free cash flow grew 342.5%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

4.97 0.21 −4.05%
Market cap
$1.0B
P/E
3.4×
Fwd P/E
8.9×
Dividend yield
28.6%
F-score
n/a
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
87.13 145.96 154.58 142.32 116.05 134.70 144.63 177.57 241.58 414.00
Revenue Growth
26.62% 67.53% 5.90% (7.93%) (18.46%) 16.08% 7.37% 22.77% 36.05% 71.37%
Gross Profit
87.13 145.96 154.58 142.32 116.05 134.70 144.63 177.57 241.58 414.00
SG&A Expenses
6.13 7.52 7.80 7.01 6.98 10.98 13.33 14.11 11.96 15.15
Operating Income
17.58 43.68 25.97 107.93 27.18 (57.67) (196.74) 162.69 273.94 464.76
Non-operating Income/Expense
(15.60) (41.67) (70.36) (83.67) (25.06) (7.09) (61.71) (201.92) (236.28) (305.73)
Non-operating Interest Expenses
15.60 41.67 70.36 83.67 25.06 7.09 61.71 201.92 236.28 305.73
EBT
1.98 2.01 (44.39) 24.27 2.13 (64.76) (258.45) (39.23) 37.66 159.03
Income after Tax
1.98 2.01 (44.39) 24.27 2.13 (64.76) (258.45) (39.23) 37.66 159.03
Dividends (Preferred)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income Common
1.98 2.01 (44.39) 24.27 2.13 (64.76) (258.45) (39.23) 37.66 159.03
EPS (Basic)
0.40 0.25 (4.25) 2.15 0.15 (2.70) (6.90) (0.89) 0.57 1.24
EPS (Diluted)
0.40 0.25 (4.25) 2.15 0.15 (2.70) (6.90) (0.89) 0.57 1.24
Shares (Basic, Weighted)
4.82 8.21 10.44 11.27 13.44 24.23 37.47 44.65 65.45 128.30
Shares (Diluted, Weighted)
4.82 8.21 10.44 11.27 13.44 24.23 37.47 44.65 65.45 128.30
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBIT Margin
20.18% 29.92% 16.80% 75.83% 23.43% (42.81%) (136.03%) 91.62% 113.40% 112.26%
EBT margin
2.27% 1.38% (28.71%) 17.05% 1.83% (48.08%) (178.70%) (22.09%) 15.59% 38.41%
Net Profit Margin
2.27% 1.38% (28.71%) 17.05% 1.83% (48.08%) (178.70%) (22.09%) 15.59% 38.41%
Free Cash Flow Margin
54.00% 58.24% 60.81% 33.84% 47.72% 71.60% 200.07% 4.51% 27.73% 29.09%
EBITDA
17.58 43.68 25.97 107.93 27.18 (57.67) (196.74) 162.69 273.94 464.76
EBIT
17.58 43.68 25.97 107.93 27.18 (57.67) (196.74) 162.69 273.94 464.76
Income from Continuous Operations
1.98 2.01 (44.39) 24.27 2.13 (64.76) (258.45) (39.23) 37.66 159.03
Consolidated Net Income/Loss
1.98 2.01 (44.39) 24.27 2.13 (64.76) (258.45) (39.23) 37.66 159.03
EPS (Basic, from Continuous Ops)
0.41 0.24 (4.25) 2.15 0.16 (2.67) (6.90) (0.88) 0.58 1.24
EPS (Basic, Consolidated)
0.41 0.24 (4.25) 2.15 0.16 (2.67) (6.90) (0.88) 0.58 1.24
EPS (Diluted, from Cont. Ops)
0.41 0.24 (4.25) 2.15 0.16 (2.67) (6.90) (0.88) 0.58 1.24
Shares (Diluted, Average)
4.82 8.21 10.44 11.27 13.44 24.23 98.29 44.65 65.45 128.30
EPS (Diluted, Consolidated)
0.41 0.24 (4.25) 2.15 0.16 (2.67) (6.90) (0.88) 0.58 1.24
EBITDA Margin
20.18% 29.92% 16.80% 75.83% 23.43% (42.81%) (136.03%) 91.62% 113.40% 112.26%
Operating Cash Flow Margin
54.00% 58.24% 60.81% 33.84% 47.72% 71.60% 200.07% 4.51% 27.73% 29.09%

Fold the line items

In millions of $ except per-share values · columns are period end dates