Oppenheimer Holdings, Inc.

OPY Financial Capital Markets

Oppenheimer Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 14.4% from fiscal 2024. In the quarter to June 2026, revenue grew 21.9%, EPS grew 23.8% and free cash flow fell 246.5%, each against the same quarter a year earlier. Revenue growth for three consecutive years.

100.53 1.61 −1.58%
Market cap
$1.1B
P/E
10.3×
Fwd P/E
−1.8×
Dividend yield
0.76%
F-score
8/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
857.78 920.34 958.15 1,033.38 1,198.67 1,394.04 1,110.94 1,248.83 1,432.50 1,638.07
Revenue Growth
(4.46%) 7.29% 4.11% 7.85% 15.99% 16.30% (20.31%) 12.41% 14.71% 14.35%
Cost of Revenue
25.13 23.55 22.99 21.96 22.98 22.31 25.57 24.93 27.64 27.85
Gross Profit
832.65 896.79 935.17 1,011.42 1,175.69 1,371.73 1,085.38 1,223.90 1,404.86 1,610.23
SG&A Expenses
715.89 735.28 742.84 801.50 915.48 1,027.43 886.20 939.72 1,100.03 1,185.97
Operating Income
116.76 161.51 192.33 209.92 260.21 344.30 199.18 284.18 304.83 424.26
Non-operating Income/Expense
(138.65) (141.96) (147.46) (135.00) (91.21) (119.66) (153.62) (237.41) (199.07) (213.07)
Non-operating Interest Expenses
19.44 28.35 46.40 45.69 15.68 9.86 23.85 68.60 87.99 86.56
EBT
(21.89) 19.55 44.87 74.91 169.00 224.64 45.55 46.77 105.76 211.19
Income Tax Provision
(12.26) (2.13) 15.98 21.96 46.01 65.68 13.44 16.50 34.51 63.23
Income after Tax
(9.63) 21.69 28.89 52.95 122.99 158.96 32.11 30.27 71.25 147.96
Dividends (Preferred)
— — — — — — — 0.00 — —
Non-Controlling Interest
1.65 0.18 (0.02) — — — (0.24) 0.09 (0.31) (0.44)
Net Income Common
(1.16) 22.82 28.89 52.95 122.99 158.96 32.35 30.18 71.56 148.40
EPS (Basic)
(0.09) 1.72 2.18 4.10 9.73 12.57 2.77 2.81 6.91 14.13
EPS (Diluted)
(0.09) 1.67 2.05 3.82 9.30 11.70 2.57 2.59 6.37 13.04
Shares (Basic, Weighted)
13.37 13.25 13.25 12.90 12.64 12.64 11.67 10.74 10.35 10.50
Shares (Diluted, Weighted)
13.37 13.67 14.06 13.85 13.22 13.58 12.61 11.65 11.23 11.38
Gross Margin
97.07% 97.44% 97.60% 97.87% 98.08% 98.40% 97.70% 98.00% 98.07% 98.30%
EBIT Margin
13.61% 17.55% 20.07% 20.31% 21.71% 24.70% 17.93% 22.76% 21.28% 25.90%
EBT margin
(2.55%) 2.12% 4.68% 7.25% 14.10% 16.11% 4.10% 3.75% 7.38% 12.89%
Net Profit Margin
(0.14%) 2.48% 3.02% 5.12% 10.26% 11.40% 2.91% 2.42% 5.00% 9.06%
Free Cash Flow Margin
(8.46%) (2.36%) 16.65% 6.69% (4.89%) 15.75% 4.34% (2.87%) (7.91%) 11.21%
EBITDA
138.28 179.31 212.00 255.95 305.47 392.10 247.58 337.57 360.41 478.76
EBIT
116.76 161.51 192.33 209.92 260.21 344.30 199.18 284.18 304.83 424.26
Income from Continuous Operations
(9.63) 21.69 28.89 52.95 122.99 158.96 32.11 30.27 71.25 147.96
Income from Discontinued Operations
10.12 1.13 — — — — — — — —
Consolidated Net Income/Loss
0.49 22.82 28.89 52.95 122.99 158.96 32.11 30.27 71.25 147.96
EPS (Basic, from Continuous Ops)
(0.72) 1.65 2.18 4.10 9.73 12.57 2.75 2.82 6.88 14.09
EPS (Basic, from Discontinued Ops)
0.63 0.07 — — — — — — — —
EPS (Basic, Consolidated)
0.04 1.72 2.18 4.10 9.73 12.57 2.75 2.82 6.88 14.09
EPS (Diluted, from Cont. Ops)
(0.72) 1.60 2.05 3.82 9.31 11.70 2.55 2.60 6.34 13.00
EPS (Diluted, from Disc. Ops)
0.00 0.00 — — — — — — — —
Shares (Diluted, Average)
13.37 13.67 14.06 13.85 13.22 13.58 12.61 11.65 11.23 11.38
EPS (Diluted, Consolidated)
0.04 1.67 2.05 3.82 9.31 11.70 2.55 2.60 6.34 13.00
EBITDA Margin
16.12% 19.48% 22.13% 24.77% 25.48% 28.13% 22.29% 27.03% 25.16% 29.23%
Operating Cash Flow Margin
(7.80%) (1.75%) 17.59% 7.66% (4.51%) 16.34% 5.81% (1.51%) (7.55%) 11.52%

Fold the line items

In millions of $ except per-share values · columns are period end dates