Opera Limited Sponsored ADR

OPRA Communication Services Internet Content & Information

Opera Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $614.4 million, up 27.2% from fiscal 2024. In the quarter to June 2026, revenue grew 24.6%, EPS grew 72.2%, free cash flow fell 35.1% and total debt fell 38.4%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for five, operating cash flow growth for three.

17.89 0.28 −1.54%
Market cap
$1.6B
P/E
10.6×
Fwd P/E
15.6×
Dividend yield
4.47%
F-score
7/9
Altman Z
7.53
Beneish M
−2.28
Dividend safety
62/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17
Revenue
614.45 483.02 397.49 331.51 251.46 176.60 177.08 172.28 134.35
Revenue Growth
27.21% 21.52% 19.91% 31.83% 42.39% (0.27%) 2.79% 28.23% (24.69%)
Cost of Revenue
205.13 118.66 85.81 46.65 5.51 0.70 0.21 20.01 1.30
Gross Profit
409.32 364.36 311.69 284.86 245.95 175.90 176.87 152.27 133.05
SG&A Expenses
173.49 141.67 109.95 114.99 120.94 47.86 65.07 31.38 54.22
Operating Income
90.07 92.26 62.89 41.81 (6.21) (2.45) (0.54) 45.30 10.24
Non-operating Income/Expense
35.14 6.15 97.11 (17.94) (36.89) 39.96 43.93 (3.66) (2.73)
Non-operating Interest Expenses
0.61 0.59 0.64 39.73 6.91 0.52 0.66 1.70 0.24
EBT
125.22 98.41 160.00 23.87 (43.11) 37.51 43.40 41.64 7.50
Income Tax Provision
16.93 17.64 6.70 8.84 0.04 0.08 2.66 6.48 1.44
Income after Tax
108.28 80.77 153.30 15.04 (43.15) 37.43 40.74 35.16 6.06
Net Income Common
108.28 80.77 153.30 15.04 (43.96) 179.17 57.90 35.16 6.06
EPS (Basic)
1.21 0.91 1.90 0.14 (0.14) 0.75 0.52 0.35 0.06
EPS (Diluted)
1.19 0.90 1.86 0.14 (0.14) 0.74 0.51 0.34 0.06
Shares (Basic, Weighted)
89.56 88.46 89.26 109.48 115.14 117.29 112.31 101.31 95.13
Shares (Diluted, Weighted)
90.96 89.68 90.92 110.33 115.14 118.69 114.53 104.36 96.35
Gross Margin
66.62% 75.43% 78.41% 85.93% 97.81% 99.60% 99.88% 88.39% 99.03%
EBIT Margin
14.66% 19.10% 15.82% 12.61% (2.47%) (1.39%) (0.30%) 26.30% 7.62%
EBT margin
20.38% 20.37% 40.25% 7.20% (17.14%) 21.24% 24.51% 24.17% 5.59%
Net Profit Margin
17.62% 16.72% 38.57% 4.54% (17.48%) 101.46% 32.70% 20.41% 4.51%
Free Cash Flow Margin
18.26% 16.90% 20.29% 16.13% 10.14% 50.14% (30.11%) 18.12% 10.31%
EBITDA
108.93 107.84 76.06 55.75 13.39 17.94 18.40 57.99 26.84
EBIT
90.07 92.26 62.89 41.81 (6.21) (2.45) (0.54) 45.30 10.24
Income from Continuous Operations
108.28 80.77 153.30 15.04 (43.15) 37.43 40.74 35.16 6.06
Income from Discontinued Operations
— — — — (0.82) 141.74 17.16 — —
Consolidated Net Income/Loss
108.28 80.77 153.30 15.04 (43.96) 179.17 57.90 35.16 6.06
EPS (Basic, from Continuous Ops)
1.21 0.91 1.72 0.14 (0.37) 0.32 0.36 0.35 0.06
EPS (Basic, from Discontinued Ops)
— — — — (0.01) 1.21 0.15 — —
EPS (Basic, Consolidated)
1.21 0.91 1.72 0.14 (0.38) 1.53 0.52 0.35 0.06
EPS (Diluted, from Cont. Ops)
1.19 0.90 1.69 0.14 (0.37) 0.32 0.36 0.34 0.06
EPS (Diluted, from Disc. Ops)
— — — — 0.00 0.00 0.00 — —
Shares (Diluted, Average)
90.96 89.68 90.92 110.34 115.14 237.39 112.42 104.37 —
EPS (Diluted, Consolidated)
1.19 0.90 1.69 0.14 (0.38) 1.51 0.51 0.34 0.06
EBITDA Margin
17.73% 22.33% 19.13% 16.82% 5.32% 10.16% 10.39% 33.66% 19.98%
Operating Cash Flow Margin
19.16% 21.73% 20.82% 17.09% 10.56% 52.85% (25.11%) 19.64% 8.67%

Fold the line items

In millions of $ except per-share values · columns are period end dates