Opera Limited Sponsored ADR

OPRA Communication Services Internet Content & Information

Opera Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $614.4 million, up 27.2% from fiscal 2024. In the quarter to June 2026, revenue grew 24.6%, EPS grew 72.2%, free cash flow fell 35.1% and total debt fell 38.4%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for five, operating cash flow growth for three.

17.89 0.28 −1.54%
Market cap
$1.6B
P/E
10.6×
Fwd P/E
15.6×
Dividend yield
4.47%
F-score
7/9
Altman Z
7.53
Beneish M
−2.28
Dividend safety
62/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
134.35 172.28 177.08 176.60 251.46 331.51 397.49 483.02 614.45
Revenue Growth
(24.69%) 28.23% 2.79% (0.27%) 42.39% 31.83% 19.91% 21.52% 27.21%
Cost of Revenue
1.30 20.01 0.21 0.70 5.51 46.65 85.81 118.66 205.13
Gross Profit
133.05 152.27 176.87 175.90 245.95 284.86 311.69 364.36 409.32
SG&A Expenses
54.22 31.38 65.07 47.86 120.94 114.99 109.95 141.67 173.49
Operating Income
10.24 45.30 (0.54) (2.45) (6.21) 41.81 62.89 92.26 90.07
Non-operating Income/Expense
(2.73) (3.66) 43.93 39.96 (36.89) (17.94) 97.11 6.15 35.14
Non-operating Interest Expenses
0.24 1.70 0.66 0.52 6.91 39.73 0.64 0.59 0.61
EBT
7.50 41.64 43.40 37.51 (43.11) 23.87 160.00 98.41 125.22
Income Tax Provision
1.44 6.48 2.66 0.08 0.04 8.84 6.70 17.64 16.93
Income after Tax
6.06 35.16 40.74 37.43 (43.15) 15.04 153.30 80.77 108.28
Net Income Common
6.06 35.16 57.90 179.17 (43.96) 15.04 153.30 80.77 108.28
EPS (Basic)
0.06 0.35 0.52 0.75 (0.14) 0.14 1.90 0.91 1.21
EPS (Diluted)
0.06 0.34 0.51 0.74 (0.14) 0.14 1.86 0.90 1.19
Shares (Basic, Weighted)
95.13 101.31 112.31 117.29 115.14 109.48 89.26 88.46 89.56
Shares (Diluted, Weighted)
96.35 104.36 114.53 118.69 115.14 110.33 90.92 89.68 90.96
Gross Margin
99.03% 88.39% 99.88% 99.60% 97.81% 85.93% 78.41% 75.43% 66.62%
EBIT Margin
7.62% 26.30% (0.30%) (1.39%) (2.47%) 12.61% 15.82% 19.10% 14.66%
EBT margin
5.59% 24.17% 24.51% 21.24% (17.14%) 7.20% 40.25% 20.37% 20.38%
Net Profit Margin
4.51% 20.41% 32.70% 101.46% (17.48%) 4.54% 38.57% 16.72% 17.62%
Free Cash Flow Margin
10.31% 18.12% (30.11%) 50.14% 10.14% 16.13% 20.29% 16.90% 18.26%
EBITDA
26.84 57.99 18.40 17.94 13.39 55.75 76.06 107.84 108.93
EBIT
10.24 45.30 (0.54) (2.45) (6.21) 41.81 62.89 92.26 90.07
Income from Continuous Operations
6.06 35.16 40.74 37.43 (43.15) 15.04 153.30 80.77 108.28
Income from Discontinued Operations
— — 17.16 141.74 (0.82) — — — —
Consolidated Net Income/Loss
6.06 35.16 57.90 179.17 (43.96) 15.04 153.30 80.77 108.28
EPS (Basic, from Continuous Ops)
0.06 0.35 0.36 0.32 (0.37) 0.14 1.72 0.91 1.21
EPS (Basic, from Discontinued Ops)
— — 0.15 1.21 (0.01) — — — —
EPS (Basic, Consolidated)
0.06 0.35 0.52 1.53 (0.38) 0.14 1.72 0.91 1.21
EPS (Diluted, from Cont. Ops)
0.06 0.34 0.36 0.32 (0.37) 0.14 1.69 0.90 1.19
EPS (Diluted, from Disc. Ops)
— — 0.00 0.00 0.00 — — — —
Shares (Diluted, Average)
— 104.37 112.42 237.39 115.14 110.34 90.92 89.68 90.96
EPS (Diluted, Consolidated)
0.06 0.34 0.51 1.51 (0.38) 0.14 1.69 0.90 1.19
EBITDA Margin
19.98% 33.66% 10.39% 10.16% 5.32% 16.82% 19.13% 22.33% 17.73%
Operating Cash Flow Margin
8.67% 19.64% (25.11%) 52.85% 10.56% 17.09% 20.82% 21.73% 19.16%

Fold the line items

In millions of $ except per-share values · columns are period end dates