Sunday 11 October 2026 Export all OPNW data to Excel Powerpack

OpenWorld, Inc.

OPNW Industrials Security & Protection Services

OpenWorld, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $16.4 million, down 32.3% from fiscal 2024. In the quarter to June 2026, revenue fell 57.8%, EPS fell 64.2%, free cash flow fell 176.7% and total debt was flat, each against the same quarter a year earlier.

4.47 0.81 −15.34%

Follow OPNW

Alert me

Market cap: $7.0M
P/E: 0.0×
Fwd P/E: −8.4×
Dividend yield: 33.6%
F-score: 5/9
Altman Z: −6.99
Beneish M: −5.26
Dividend safety: —

Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	0.00	0.00	0.00	0.00
P/S ratio Full definition →		0.52	0.46	0.79	0.74
P/FCF ratio Full definition →		30.44	0.00	0.00	0.00
P/Operating CF Full definition →		46.34	140.46	(15.21)	(28.19)
P/B ratio Full definition →		1.01	0.69	1.04	0.82
Price to Tangible BV Full definition →		1.92	1.33	2.11	1.73
EV/Sales Full definition →		0.40	0.29	0.64	0.42
EV/EBITDA Full definition →		0.00	0.00	0.00	0.00
EV/Operating CF Full definition →		7.83	7.85	29.72	(6.54)
EV/FCF Full definition →		23.66	(33.32)	(21.88)	(3.40)
Quick Ratio Full definition →		2.41	2.57	2.49	3.97
Current Ratio Full definition →		3.70	3.82	3.94	4.32
Net Debt/EBITDA Full definition →		(4.66)	0.81	4.36	10.64
Debt/Assets Full definition →		5.65%	5.76%	6.19%	6.58%
Debt/Equity Full definition →		0.07	0.07	0.07	0.08
Asset Turnover Full definition →		1.54	1.13	0.94	0.78
Operating CF/Net income Full definition →		(0.07)	(0.08)	1.05	0.58
Capex/Depreciation Full definition →		(0.06)	0.04	(0.83)	(0.83)
Research and Development Expense of Revenue Full definition →		0.10%	0.21%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		18.00%	55.94%	65.29%	50.84%
Intangible Assets out of Total Assets Full definition →		0.40	0.40	0.43	0.46
Share Based Compensation of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →		0.51	0.75	0.47	0.58
Graham Number Full definition →		0.00	0.00	0.00	0.00
Earnings Yield Full definition →		(43.29%)	(64.67%)	(48.53%)	(66.43%)
Free Cash Flow Yield Full definition →		3.29%	(1.87%)	(3.72%)	(16.53%)
Revenue per Share Full definition →		3.97	1.89	1.33	1.43
Operating CF per Share Full definition →		0.19	0.04	(0.53)	(0.22)
Capex per Share Full definition →		(0.19)	(0.13)	(0.08)	(0.09)
Free Cash Flow per Share Full definition →		0.00	(0.09)	(0.61)	(0.31)
Cash per Share Full definition →		3.16	3.45	2.64	3.81
Shareholders Equity per Share Full definition →		8.76	8.71	7.77	7.46
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		8.76	8.71	7.77	7.46
Free Cash Flow Full definition →		0.00	(0.11)	(0.82)	(0.41)
Working Capital Full definition →		5.75	5.70	5.11	4.73
Capital Expenditures Full definition →		(0.24)	(0.17)	(0.11)	(0.12)
Net Current Asset Value Full definition →		5.72	5.70	5.11	4.73
EV/EBIT Full definition →		0.00	0.00	0.00	0.00
Capex to Sales Full definition →		0.05	0.07	0.06	0.06
Price to Operating Income Full definition →		0.00	0.00	0.00	0.00
Other line items
Average Receivables Full definition →		1.16	1.75	0.89	0.83
Average Payables Full definition →		1.30	1.86	0.91	0.95
Average Inventory Full definition →		0.03	0.04	0.04	0.04
Average Assets Full definition →		14.05	14.54	14.61	14.28
Average Common Equity Full definition →		10.69	10.60	12.51	12.20

Show all line items

Columns are period end dates · fundamentals updated 2 Oct 2026

Stockrow Weekly